Trio Petroleum Corp TPET
Last close
1.72
2026-10-23
Market cap
$76.1M
2026-04-30 share count
52-week range
1.42 - 22.50
Valuation FY2025 figures against the last close
P/S191.0x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.80
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $398.7K | $213.2K | — | — | — |
| Cost of revenue | $175.7K | — | — | — | — |
| Gross profit | $223.0K | $213.2K | — | — | — |
| SG&A | $2.8M | $4.7M | $3.3M | $768.4K | — |
| Total operating expenses | $5.5M | $6.4M | $4.6M | $806.0K | — |
| Operating income | -$5.3M | -$6.2M | -$4.6M | -$806.0K | — |
| Interest expense | $605.5K | $2.1M | $791.8K | $1.7M | — |
| Pre-tax income | -$7.3M | -$9.6M | -$6.5M | -$3.8M | — |
| Net income | -$7.3M | -$9.6M | -$6.5M | -$3.8M | — |
| EPS, basic | -0.80 | -4.32 | -5.67 | -0.26 | — |
| EPS, diluted | -0.80 | -4.32 | -5.67 | -0.26 | — |
| Shares, diluted (wtd. avg.) | 9.1M | 2.2M | 1.2M | 14.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $882.2K | $285.9K | $1.6M | $73.6K | $78.9K |
| Receivables | $60.0K | — | — | — | — |
| Total current assets | $1.1M | $565.2K | $1.7M | $1.8M | — |
| Total assets | $13.2M | $11.7M | $11.6M | $9.5M | — |
| Accounts payable | $1.3M | $1.0M | $609.4K | $1.2M | — |
| Total current liabilities | $1.9M | $2.6M | $1.9M | $6.7M | — |
| Total liabilities | $1.9M | $2.6M | $1.9M | $6.8M | — |
| Retained earnings | -$27.4M | -$20.1M | -$10.4M | -$3.9M | — |
| Total equity | $11.3M | $9.0M | $9.7M | $2.7M | $4.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$2.6M | -$3.8M | -$4.0M | -$502.1K | — |
| Stock-based compensation | $30.7K | $1.5M | $1.0M | $6.2K | — |
| Investing cash flow | -$978.6K | -$1.1M | -$2.2M | — | — |
| Financing cash flow | $4.2M | $3.7M | $7.7M | $496.9K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-002848.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | $213.2K | $398.7K |
| Gross profit | — | — | — | $213.2K | $223.0K |
| Net income | — | -$3.8M | -$6.5M | -$9.6M | -$7.3M |
Recent filings and events
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1311
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EOG | EOG RESOURCES INC | $85.51B | 17.9x | -4.5% |
| OXY | OCCIDENTAL PETROLEUM CORP /DE/ | $64.15B | 39.9x | -5.0% |
| FANG | Diamondback Energy, Inc. | $57.62B | 35.9x | 35.8% |
| DVN | DEVON ENERGY CORP/DE | $56.53B | 12.3x | 5.4% |
| EQT | EQT Corp | $34.80B | 16.8x | 63.9% |
| EXE | EXPAND ENERGY Corp | $22.30B | 12.3x | 186.3% |
| PR | Permian Resources Corp | $21.35B | 19.9x | 1.3% |
| OVV | Ovintiv Inc. | $19.91B | 15.1x | -3.1% |