TORO CORP. TORO

Industrials SIC 4412 - Deep Sea Foreign Transportation of Freight NAICS Transportation and Warehousing › Water Transportation › Deep Sea, Coastal, and Great Lakes Water Transportation › Deep Sea Freight Transportation derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.08

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $0$1.3M$3.3M$0$15.0M—
SG&A $8.6M$10.2M$5.4M$2.1M$889.1K—
Total operating expenses $25.7M$28.0M$14.1M$8.7M$30.0M—
Operating income -$4.6M-$5.6M$8.2M$6.9M-$734.2K—
Interest expense $68.1K$230.5K$31.8K$14.1K$506.0K—
Pre-tax income $5.6M$5.5M$11.2M$6.9M-$1.2M—
Income tax $0$0$47.1K$0$206.2K—
Net income $5.9M$25.2M$140.6M$49.9M-$1.4M—
EPS, basic 0.081.098.695.28-0.15—
EPS, diluted 0.081.092.871.17-0.15—
Shares, diluted (wtd. avg.) 17.9M17.4M48.7M42.7M9.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $87.4M$37.2M$151.8M$41.8M$5.0M$0
Receivables $69.9K$416.3K$1.4M$10.6M$4.1M—
Inventory $200.4K$195.0K$172.7K$893.6K$3.1M—
Total current assets $96.3M$55.3M$165.1M$54.8M$12.6M—
Property, plant and equipment $96.2M$72.8M$77.0M$92.5M$108.1M—
Total assets $331.3M$326.4M$308.1M$157.5M$124.0M—
Accounts payable $1.1M$770.8K$1.7M$1.6M$505.6K—
Total current liabilities $41.9M$4.7M$7.9M$6.5M$6.9M—
Long-term debt ——$5.2M$13.1M$16.0M—
Retained earnings $104.3M$140.4M$119.7M-$32——
Total equity $163.6M$199.0M$176.7M$140.5M$104.0M$0

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow -$6.3M$10.8M$4.7M$7.1M-$4.4M—
Depreciation and amortisation $4.9M$4.9M$3.4M$1.4M$3.8M—
Stock-based compensation $3.6M$5.3M$1.3M$0$0—
Capital expenditure $66.8M$119.3K$72.2M$295.7K$111.3M—
Investing cash flow $67.8M-$155.1M-$105.0M-$295.7K-$111.3M—
Financing cash flow -$11.3M-$5.1M$14.3M-$13.5M$121.4M—
Buybacks $0$3.7M$1.0M$0$0—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-014706.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Total current assets
  • Total operating expenses
  • Total current liabilities
  • Property, plant and equipment
Total current assets, Total operating expenses, Total current liabilities, Property, plant and equipment by fiscal year, in US dollars The same figures are in the table below this chart. 0 50M 100M 150M 200M Total current assets, FY2021: 12.6M Total operating expenses, FY2021: 30M Total current liabilities, FY2021: 6.9M Property, plant and equipment, FY2021: 108.1M Total current assets, FY2022: 54.8M Total operating expenses, FY2022: 8.7M Total current liabilities, FY2022: 6.5M Property, plant and equipment, FY2022: 92.5M Total current assets, FY2023: 165.1M Total operating expenses, FY2023: 14.1M Total current liabilities, FY2023: 7.9M Property, plant and equipment, FY2023: 77M Total current assets, FY2024: 55.3M Total operating expenses, FY2024: 28M Total current liabilities, FY2024: 4.7M Property, plant and equipment, FY2024: 72.8M Total current assets, FY2025: 96.3M Total operating expenses, FY2025: 25.7M Total current liabilities, FY2025: 41.9M Property, plant and equipment, FY2025: 96.2M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Total current assets — $12.6M $54.8M $165.1M $55.3M $96.3M
Total operating expenses — $30.0M $8.7M $14.1M $28.0M $25.7M
Total current liabilities — $6.9M $6.5M $7.9M $4.7M $41.9M
Property, plant and equipment — $108.1M $92.5M $77.0M $72.8M $96.2M

Others in SIC 4412

TickerCompanyMarket capP/ERevenue growth
LPG DORIAN LPG LTD. $2.36B 12.2x 36.3%
GNK GENCO SHIPPING & TRADING LTD $1.21B — -19.1%
PANL Pangaea Logistics Solutions Ltd. $559.8M 28.5x 17.8%
SMHI SEACOR Marine Holdings Inc. $264.8M — -16.0%
CDLR Cadeler A/S — — —
ECO Okeanis Eco Tankers Corp. — — -0.4%
CISS C3is Inc. — — -17.8%
HSHP Himalaya Shipping Ltd. — — 6.7%