TALPHERA, INC. TLPH
We are a specialty pharmaceutical company focused on the development and commercialization of innovative therapies for use in medically supervised settings.
Our portfolio is principally focused on our lead product candidate, Niyad (nafamostat mesylate), for use as a regional anticoagulant during continuous renal replacement therapy, or CRRT. In addition, we may develop LTX-608, a nafamostat formulation for direct IV infusion for one or more of the following indications: disseminated intravascular coagulation, or DIC, acute respiratory distress syndrome, or ARDS, acute pancreatitis, or as an anti-viral treatment. We have two pre-filled syringe product candidates that have been explored but are being evaluated for discontinuation.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.0K | $0 | $651.0K | $0 | $378.0K | $5.4M | $2.3M | $2.2M | $8.0M | $17.4M |
| Cost of revenue | — | — | — | $0 | $571.0K | $6.0M | $6.8M | $4.0M | $10.7M | $12.3M |
| Gross profit | — | — | — | $0 | -$193.0K | -$616.0K | -$4.5M | -$1.8M | -$2.7M | $5.0M |
| R&D | $6.0M | $6.7M | $5.5M | $3.3M | $2.4M | $4.0M | $4.7M | $13.1M | $19.4M | $21.4M |
| SG&A | $7.5M | $8.5M | $12.0M | $17.0M | $15.5M | $36.3M | $45.0M | $20.8M | $16.6M | $15.6M |
| Total operating expenses | $13.5M | $15.3M | $17.5M | $25.3M | $18.5M | $46.4M | $56.5M | $37.9M | $46.7M | $49.3M |
| Operating income | -$13.5M | -$15.3M | -$16.9M | -$25.3M | -$18.1M | -$41.0M | -$54.2M | -$35.7M | -$38.7M | -$32.0M |
| Interest expense | — | $0 | $134.0K | $1.1M | $2.2M | $3.3M | $2.5M | $2.2M | $3.3M | $2.8M |
| Pre-tax income | -$14.3M | -$13.0M | -$10.3M | $59.1M | -$17.1M | -$40.4M | -$53.2M | -$47.1M | -$52.2M | -$43.2M |
| Income tax | $0 | $0 | $0 | $13.0K | $5.0K | $4.0K | $3.0K | $2.0K | $701.0K | $34.0K |
| Net income | -$14.3M | -$13.0M | -$18.4M | $47.8M | -$35.1M | -$40.4M | -$53.2M | -$47.1M | -$51.5M | -$43.2M |
| EPS, basic | -0.34 | -0.50 | -1.29 | 5.73 | -5.86 | — | — | — | -1.10 | -0.95 |
| EPS, diluted | — | — | -1.29 | 5.72 | -5.86 | -0.47 | -0.67 | -0.81 | -1.10 | -0.95 |
| Shares, diluted (wtd. avg.) | 42.4M | 25.8M | 14.3M | 7.4M | 6.0M | — | — | — | 46.9M | 45.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.9M | $8.9M | $5.7M | $15.3M | $7.7M | $27.3M | $14.7M | $88.0M | $52.9M | $80.3M |
| Short-term investments | $14.5M | $0 | $3.7M | $495.0K | $39.0M | $15.6M | $51.5M | $17.7M | $7.6M | — |
| Receivables | — | — | — | $309.0K | $160.0K | $635.0K | $432.0K | $49.0K | $1.5M | $5.8M |
| Inventory | — | — | — | $1.2M | $1.1M | $1.6M | $3.3M | $854.0K | $956.0K | $2.2M |
| Total current assets | $20.9M | $9.4M | $11.6M | $24.6M | $50.5M | $46.8M | $71.7M | $108.0M | $63.4M | $89.1M |
| Property, plant and equipment | — | — | — | $0 | $4.9M | $15.7M | $14.6M | $11.5M | $11.1M | $10.7M |
| Other intangibles | $8.8M | $8.8M | $8.8M | $8.8M | $0 | — | — | — | — | — |
| Total assets | $29.7M | $18.2M | $20.4M | $47.5M | $77.9M | $66.3M | $91.4M | $120.5M | $75.6M | $100.0M |
| Accounts payable | $544.0K | $670.0K | $1.3M | $1.3M | $917.0K | $2.7M | $1.7M | $2.1M | $1.4M | $1.6M |
| Short-term debt | — | — | $0 | $5.4M | $8.3M | $8.7M | $4.6M | $8.6M | $7.7M | $2.9M |
| Total current liabilities | $3.8M | $2.6M | $4.5M | $13.8M | $18.5M | $17.6M | $13.6M | $15.9M | $13.7M | $10.2M |
| Long-term debt | — | — | — | $0 | $5.0M | $13.1M | $20.5M | $3.4M | $11.4M | $18.6M |
| Total liabilities | $12.7M | $10.2M | $6.3M | $25.7M | $113.8M | $122.0M | $132.8M | $116.3M | $112.1M | $105.3M |
| Retained earnings | -$471.5M | -$457.2M | -$444.2M | -$425.8M | -$473.6M | -$438.5M | -$398.1M | -$345.0M | -$297.9M | -$246.4M |
| Total equity | $17.0M | $8.0M | $14.1M | $21.8M | -$35.9M | -$55.8M | -$41.4M | $4.3M | -$36.5M | -$5.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$11.4M | -$12.7M | -$17.5M | -$28.3M | -$30.0M | -$38.5M | -$51.2M | -$29.1M | -$29.8M | -$29.4M |
| Depreciation and amortisation | — | $0 | $311.0K | $1.6M | $2.0M | $1.9M | $1.7M | $575.0K | $1.7M | $2.1M |
| Stock-based compensation | $699.0K | $989.0K | $1.7M | $2.9M | $4.6M | $4.4M | $5.1M | $5.2M | $4.3M | $4.5M |
| Capital expenditure | — | $0 | $100.0K | $364.0K | $1.8M | $1.9M | $3.5M | $819.0K | $2.4M | $3.7M |
| Investing cash flow | -$14.3M | $3.8M | -$528.0K | $36.5M | -$26.1M | $34.1M | -$36.6M | -$10.9M | -$10.0M | $1.8M |
| Financing cash flow | $22.7M | $12.0M | $3.5M | -$507.0K | $41.5M | $17.0M | $14.5M | $75.0M | $12.3M | -$26.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-013895.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.4M | $8.0M | $2.2M | $2.3M | $5.4M | $378.0K | $0 | $651.0K | $0 | $28.0K |
| Gross profit | $5.0M | -$2.7M | -$1.8M | -$4.5M | -$616.0K | -$193.0K | $0 | — | — | — |
| Net income | -$43.2M | -$51.5M | -$47.1M | -$53.2M | -$40.4M | -$35.1M | $47.8M | -$18.4M | -$13.0M | -$14.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Shareholder vote Item 5.07
- Unregistered share sale Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |