FIRST FINANCIAL CORP /IN/ THFF
First Financial Corporation (the "Corporation") is a financial holding company. The Corporation was originally organized as an Indiana corporation in 1984 to operate as a bank holding company.
The Corporation, which is headquartered in Terre Haute, Indiana, offers a wide variety of financial services including commercial, mortgage and consumer lending, lease financing, trust account services, and depositor services through its subsidiary. At the close of business in 2025 the Corporation and its subsidiaries had 946 full-time equivalent employees.
Commercial loans are predominately loans to expand a business or finance asset purchases. The underlying risk in the Commercial loan segment is primarily a function of the reliability and sustainability of the cash flows of the borrower and secondarily on the underlying collateral securing the transaction. From time to time, the cash flows of borrowers may be less than historical or as planned. In addition, the underlying collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets financed or other business assets and most commercial loans are further supported by a personal guarantee. However, in some instances, short term loans are made on an unsecured basis. Agriculture production loans are typically secured by growing crops and generally secured by other assets such as farm equipment. Production loans are subject to weather and market pricing risks. The Corporation has established underwriting standards and guidelines for all commercial loan types.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $305.6M | $264.7M | $228.4M | $183.3M | $152.2M | $160.5M | $149.1M | $126.2M | $114.2M | $109.4M |
| Interest expense | $219.9M | $175.0M | $167.3M | $165.0M | $8.8M | $14.1M | $17.5M | $9.6M | $6.3M | $4.4M |
| Pre-tax income | $98.7M | $57.2M | $72.5M | $87.8M | $65.6M | $65.5M | $61.0M | $57.7M | $49.8M | $58.3M |
| Income tax | $19.5M | $9.9M | $11.8M | $16.7M | $12.6M | $11.7M | $12.1M | $11.1M | $20.6M | $19.9M |
| Net income | $79.2M | $47.3M | $60.7M | $71.1M | $53.0M | $53.8M | $48.9M | $46.6M | $29.1M | $38.4M |
| EPS, basic | 6.68 | 4.00 | 5.08 | 5.82 | 4.02 | 3.93 | — | — | — | — |
| EPS, diluted | 6.68 | 4.00 | 5.08 | 5.82 | 4.02 | 3.93 | 3.80 | 3.80 | 2.38 | 3.12 |
| Shares, diluted (wtd. avg.) | $11.9M | $11.8M | $11.9M | $12.2M | $13.2M | $13.7M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $130.4M | $93.5M | $76.8M | $222.5M | $688.0M | $657.5M | $127.4M | $74.4M | $74.1M | $75.0M |
| Property, plant and equipment | $78.6M | $81.5M | $67.3M | $66.1M | $69.5M | $62.1M | $62.6M | $46.6M | $48.3M | $49.2M |
| Goodwill | $98.2M | $100.0M | $87.0M | $87.0M | $86.1M | $78.6M | $78.6M | $34.4M | $34.4M | $34.4M |
| Other intangibles | $16.2M | $21.5M | $5.6M | $6.7M | $8.0M | $9.0M | $10.6M | $1.2M | $1.6M | $2.1M |
| Total assets | $5.76B | $5.56B | $4.85B | $4.99B | $5.18B | $4.56B | $4.02B | $3.01B | $3.00B | $2.99B |
| Long-term debt | $188.2M | $28.1M | $108.6M | $9.6M | $15.9M | $6.0K | $31.0K | $0 | $0 | $132.0K |
| Total liabilities | $5.11B | $5.01B | $4.32B | $4.51B | $4.59B | $3.96B | $3.47B | $2.57B | $2.59B | $2.57B |
| Retained earnings | $741.8M | $687.4M | $663.7M | $614.8M | $559.1M | $521.1M | $492.1M | $456.7M | $420.3M | $421.8M |
| Total equity | $650.9M | $549.0M | $528.0M | $475.3M | $582.6M | $597.0M | $547.1M | $442.7M | $413.6M | $414.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $90.4M | $60.4M | $86.1M | $78.8M | $55.1M | $77.4M | $49.9M | $57.4M | $50.1M | $41.2M |
| Depreciation and amortisation | $12.2M | $9.9M | $6.5M | $6.1M | $6.2M | $6.1M | $4.8M | $4.2M | $4.4M | $5.0M |
| Stock-based compensation | — | — | — | — | $807.0K | $820.0K | $801.0K | $745.0K | $706.0K | $684.0K |
| Capital expenditure | $4.0M | $6.1M | $6.5M | $1.4M | $3.8M | $3.9M | $1.1M | $2.0M | $3.0M | $3.0M |
| Investing cash flow | -$126.2M | -$66.1M | -$22.1M | -$433.7M | -$312.2M | -$16.2M | -$32.9M | -$34.3M | -$26.7M | -$44.0M |
| Financing cash flow | $72.6M | $22.5M | -$209.8M | -$110.6M | $287.6M | $468.9M | $36.0M | -$22.8M | -$24.4M | -$10.8M |
| Dividends paid | $24.2M | $21.2M | $15.4M | $14.5M | $14.2M | $14.3M | $12.6M | $12.5M | $30.6M | $12.4M |
| Buybacks | $795.0K | $376.0K | $11.5M | $27.7M | $42.5M | $9.2M | $315.0K | $391.0K | $503.0K | $19.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000714562-26-000014.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |