TEXAS CAPITAL BANCSHARES INC/TX TCBI
Texas Capital Bancshares, Inc. ("TCBI" or the "Company") is a registered bank holding company and a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. TCBI is headquartered in Dallas, with primary banking offices in Austin, Dallas, Fort Worth, Houston and San Antonio, and has built a network of clients across the country.
The Company's business activities are conducted primarily through its wholly-owned bank subsidiary Texas Capital Bank (the "Bank") and its wholly-owned non-bank subsidiary, TCBI Securities Inc., doing business as Texas Capital Securities. The Bank is a Texas state-chartered bank. Texas Capital Securities is a registered broker-dealer with the SEC and a member of the Financial Industry Regulatory Authority ("FINRA") and Municipal Securities Rulemaking Board ("MSRB").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.77B | $1.73B | $1.63B | $1.14B | $876.5M | $1.04B | $1.35B | $1.16B | $879.3M | $703.4M |
| Interest expense | $1.03B | $901.3M | $914.1M | $875.8M | $107.7M | $188.1M | $385.6M | $249.3M | $118.0M | $63.6M |
| Pre-tax income | $432.7M | $107.1M | $246.6M | $431.8M | $338.1M | $91.9M | $396.3M | $373.4M | $324.7M | $241.2M |
| Income tax | $102.5M | $29.6M | $57.5M | $99.3M | $84.1M | $25.7M | $84.3M | $80.0M | $128.6M | $86.1M |
| Net income | $330.2M | $77.5M | $189.1M | $332.5M | $253.9M | $66.3M | $312.0M | $293.4M | $196.1M | $155.1M |
| EPS, basic | 6.86 | 1.29 | 3.58 | 6.25 | 4.65 | 1.12 | 6.01 | 5.68 | 3.78 | 3.14 |
| EPS, diluted | 6.79 | 1.28 | 3.54 | 6.18 | 4.60 | 1.12 | 5.99 | 5.64 | 3.73 | 3.11 |
| Shares, diluted (wtd. avg.) | 46.1M | 47.0M | 48.6M | 51.0M | 51.1M | 50.6M | 50.4M | 50.3M | 50.3M | 46.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.10B | $3.19B | $3.24B | $5.01B | $7.95B | $9.21B | $4.43B | $3.08B | $2.91B | $2.84B |
| Property, plant and equipment | $88.0M | $85.4M | $32.4M | $26.4M | $20.9M | $24.5M | $31.2M | $23.8M | $25.2M | $19.8M |
| Goodwill | $1.5M | $1.5M | $1.5M | $1.5M | $15.1M | $15.1M | $15.1M | $15.1M | $15.1M | $15.1M |
| Other intangibles | — | — | — | $0 | $2.2M | $2.6M | $3.0M | $3.5M | $3.9M | $4.4M |
| Total assets | $31.54B | $30.73B | $28.36B | $28.41B | $34.73B | $37.73B | $32.55B | $28.26B | $25.08B | $21.70B |
| Long-term debt | $620.6M | $660.3M | $859.1M | $931.4M | $928.7M | $395.9M | — | — | — | — |
| Total liabilities | $27.91B | $27.36B | $25.16B | $25.36B | $31.52B | $34.85B | $29.75B | $25.78B | $22.89B | $19.69B |
| Retained earnings | $2.81B | $2.50B | $2.44B | $2.26B | $1.95B | $1.71B | $1.66B | $1.36B | $1.08B | $891.5M |
| Total equity | $3.63B | $3.37B | $3.20B | $3.06B | $3.21B | $2.87B | $2.80B | $2.48B | $2.19B | $2.00B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $360.2M | $480.1M | $373.7M | $148.0M | $657.3M | $2.64B | -$240.2M | -$679.7M | $132.2M | -$726.3M |
| Depreciation and amortisation | $52.2M | $54.2M | $40.5M | $45.3M | $93.4M | $74.9M | $37.3M | $32.0M | $27.9M | $21.8M |
| Stock-based compensation | $36.8M | $24.7M | $24.2M | $21.4M | $31.3M | $17.4M | $17.6M | $16.9M | $22.0M | $13.6M |
| Capital expenditure | $12.6M | $64.8M | $16.4M | $11.3M | $4.1M | $2.8M | $16.7M | $7.7M | $12.3M | $2.2M |
| Investing cash flow | -$1.85B | -$2.48B | -$1.76B | $3.31B | $1.23B | -$2.94B | -$2.28B | -$1.99B | -$3.22B | -$850.2M |
| Financing cash flow | $404.3M | $1.94B | -$387.7M | -$6.39B | -$3.15B | $5.08B | $3.86B | $2.85B | $3.15B | $2.62B |
| Buybacks | $185.8M | $81.5M | $105.0M | $115.3M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001077428-26-000010.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $703.4M | $879.3M | $1.16B | $1.35B | $1.04B | $876.5M | $1.14B | $1.63B | $1.73B | $1.77B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $155.1M | $196.1M | $293.4M | $312.0M | $66.3M | $253.9M | $332.5M | $189.1M | $77.5M | $330.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |