Tamboran Resources Corp TBN

Energy SIC 1311 - Crude Petroleum & Natural Gas NYSE

Headquartered in Sydney, Australia, we have been engaged in the development of Australian oil and natural gas reserves since our formation in 2009. Since 2014, we have focused our development activities within the Northern Territory.

TR Ltd. completed its initial public offering in Australia in July 2021 and was publicly listed on the ASX under the ticker "TBN." Tamboran was incorporated in Delaware on October 3, 2023 for the purpose of effecting a scheme of arrangement under Australian law between Tamboran and TR Ltd., which we refer to as the "Corporate Reorganization." On December 13, 2023, Tamboran implemented the Corporate Reorganization and acquired all of the outstanding ordinary shares of TR Ltd. in exchange for 1,716,672,600 CDIs representing beneficial interests in 8,583,363 shares of our common stock, with each CDI representing 1/200th of a share of our common stock. Concurrently, TR Ltd.'s ordinary shares were delisted from the ASX and our CDIs were listed on the ASX. Following the Corporate Reorganization, Tamboran's assets consisted primarily of 100% of the ordinary shares of TR Ltd. Tamboran completed its U.S. initial public offering ("IPO") in July 2024.

Last close 39.43 2026-09-04
Market cap $1.12B 2026-03-31 share count
52-week range 19.55 - 52.21

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-2.52

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $0$0
R&D $6.0M$0
SG&A $5.8M$2.5M
Total operating expenses $39.3M$20.5M
Operating income -$39.3M-$20.5M
Pre-tax income -$36.9M-$21.9M
Income tax $0$0
Net income -$36.9M-$21.9M
EPS, basic -2.52-2.32
EPS, diluted -2.52-2.32
Shares, diluted (wtd. avg.) $14.7M$9.5M

Balance sheet

Fiscal year FY2025FY2024FY2023
Cash and equivalents $39.4M$74.7M$7.1M
Total current assets $56.7M$97.3M
Property, plant and equipment $307.7K$102.2K
Total assets $446.5M$358.6M
Accounts payable $5.7M$6.6M
Total current liabilities $36.6M$28.0M
Total liabilities $57.0M$51.0M
Retained earnings -$167.3M-$130.4M
Total equity $287.7M$262.7M$160.6M

Cash flow

Fiscal year FY2025FY2024FY2023
Operating cash flow -$29.6M-$11.4M
Depreciation and amortisation $85.9K$120.4K
Stock-based compensation $4.4M$555.5K
Investing cash flow -$98.8M-$66.1M
Financing cash flow $101.1M$146.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-25-042774.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $76.16B 15.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $60.02B 37.3x -5.0%
FANG Diamondback Energy, Inc. $55.79B 34.8x 35.8%
DVN DEVON ENERGY CORP/DE $52.87B 11.5x 5.4%
EQT EQT Corp $34.51B 16.7x 63.9%
EXE EXPAND ENERGY Corp $23.42B 12.9x 186.3%
PR Permian Resources Corp $19.57B 18.2x 1.3%
OVV Ovintiv Inc. $17.84B 13.5x -3.1%