SILVERCORP METALS INC SVM

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2024 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue $298.9M$215.2M$208.1M$217.9M$192.1M$158.8M$170.5M$170.0M$163.5M—
Operating income $103.2M$63.9M$33.7M$62.6M$71.7M$52.2M$70.1M$75.4M$73.3M—
Pre-tax income ——$35.1M$57.1M$73.5M—————
Income tax ——$14.0M$13.8M$13.0M—————
Net income $78.8M$49.7M$21.1M$43.3M$60.5M$45.2M$52.0M$58.9M$55.5M—

Balance sheet

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Property, plant and equipment ——$80.1M$79.4M——————
Total assets $1.14B$702.8M$676.8M$723.5M$652.6M$512.8M$499.1M$476.9M$398.0M—
Short-term debt ——————$4.5M———
Total equity $833.4M$597.0M$579.8M$620.1M$565.7M$439.0M$413.2M$398.2M$317.9M$286.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001176256-25-000052.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 100M 200M 300M Revenue, FY2016: 163.5M Net income, FY2016: 55.5M Revenue, FY2017: 170M Net income, FY2017: 58.9M Revenue, FY2018: 170.5M Net income, FY2018: 52M Revenue, FY2019: 158.8M Net income, FY2019: 45.2M Revenue, FY2020: 192.1M Net income, FY2020: 60.5M Revenue, FY2021: 217.9M Net income, FY2021: 43.3M Revenue, FY2022: 208.1M Net income, FY2022: 21.1M Revenue, FY2023: 215.2M Net income, FY2023: 49.7M Revenue, FY2024: 298.9M Net income, FY2024: 78.8M FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Fiscal year FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue — $163.5M $170.0M $170.5M $158.8M $192.1M $217.9M $208.1M $215.2M $298.9M
Gross profit — — — — — — — — — —
Net income — $55.5M $58.9M $52.0M $45.2M $60.5M $43.3M $21.1M $49.7M $78.8M

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —