SUPERNUS PHARMACEUTICALS, INC. SUPN
Supernus Pharmaceuticals, Inc. (the Company) is a biopharmaceutical company focused on developing and commercializing products for the treatment of central nervous system (CNS) diseases. The Company's diverse neuroscience portfolio includes approved treatments for attention-deficit hyperactivity disorder (ADHD), dyskinesia in Parkinson's Disease (PD) patients receiving levodopa-based therapy, hypomobility in PD, postpartum depression (PPD), epilepsy, migraine, cervical dystonia, and chronic sialorrhea. The Company is developing a broad range of novel product candidates for CNS disorders.
The Company was incorporated in Delaware, commenced operations in 2005, became publicly traded in 2012, and is listed on the NASDAQ Stock Exchange under the ticker symbol SUPN. Our principal executive offices are located in Rockville, Maryland. Our extensive expertise in product development has been built over the past 30 years: initially as a stand-alone development organization; then, as a United States (U.S.) subsidiary of Shire Plc (Shire, a subsidiary of Takeda Pharmaceutical Company Ltd.); then upon our acquisition of substantially all of the assets of Shire Laboratories, Inc. in 2005, as Supernus Pharmaceuticals, Inc.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $719.0M | $661.8M | $607.5M | $667.2M | $579.8M | $520.4M | $392.8M | $408.9M | $302.2M | $215.0M |
| Cost of revenue | $74.6M | $77.9M | $83.8M | $87.2M | — | $52.5M | $16.7M | $15.4M | $15.2M | $12.0M |
| Gross profit | $644.4M | $583.9M | $523.7M | $580.0M | — | $467.9M | $376.1M | $393.5M | $287.0M | $203.0M |
| R&D | $106.2M | $108.8M | $91.6M | $74.6M | $90.5M | $76.0M | $69.1M | $89.2M | $49.6M | $42.8M |
| SG&A | $485.6M | $321.6M | $336.4M | $377.2M | $304.8M | $200.7M | $153.2M | $154.7M | $137.9M | $106.0M |
| Total operating expenses | $781.2M | $580.2M | $612.8M | $621.1M | $493.7M | $346.7M | $244.2M | $264.5M | $202.7M | $160.8M |
| Operating income | -$62.3M | $81.7M | -$5.3M | $46.1M | $86.0M | $173.7M | $148.6M | $144.4M | $99.5M | $54.2M |
| Interest expense | $0 | $0 | $2.4M | $7.1M | $19.7M | $19.4M | $18.2M | $13.8M | $134.0K | $543.0K |
| Pre-tax income | -$49.0M | $97.9M | $2.8M | $60.7M | $73.2M | $168.6M | $147.5M | $140.2M | $100.6M | $50.4M |
| Income tax | $10.5M | $24.0M | $1.5M | $32.0K | $19.8M | $41.7M | $34.4M | $29.2M | $43.3M | $40.9M |
| Net income | -$38.6M | $73.9M | $1.3M | $60.7M | $53.4M | $127.0M | $113.1M | $111.0M | $57.3M | $91.2M |
| EPS, basic | -0.68 | 1.34 | 0.02 | 1.13 | 1.01 | 2.41 | 2.16 | 2.13 | 1.13 | 1.84 |
| EPS, diluted | -0.68 | 1.32 | 0.02 | 1.04 | 0.98 | 2.36 | 2.10 | 2.05 | 1.08 | 1.76 |
| Shares, diluted (wtd. avg.) | 56.5M | 56.0M | 55.5M | 61.7M | 54.4M | 53.7M | 53.8M | 54.1M | 53.3M | 51.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $128.4M | $69.3M | $75.1M | $93.1M | $203.4M | $288.6M | $181.4M | $192.2M | $100.3M | $66.4M |
| Short-term investments | — | — | — | $368.2M | $136.2M | $133.9M | $165.7M | $163.8M | $39.7M | $23.7M |
| Receivables | $187.8M | $142.1M | $144.2M | $165.5M | $148.9M | $140.9M | $87.3M | $102.9M | $67.2M | $41.5M |
| Inventory | $112.5M | $54.3M | $77.4M | $91.5M | $86.0M | $48.3M | $26.6M | $25.7M | $16.3M | $16.8M |
| Total current assets | $644.2M | $686.1M | $493.1M | $734.2M | $601.6M | $630.4M | $472.6M | $493.5M | $228.5M | $151.4M |
| Property, plant and equipment | $10.5M | $11.5M | $13.5M | $15.2M | $17.0M | $37.8M | $17.1M | $4.1M | $5.1M | $4.3M |
| Goodwill | $124.9M | $117.0M | $117.0M | $117.0M | $117.5M | $77.9M | $0 | — | — | — |
| Other intangibles | $569.5M | $521.9M | $599.9M | $702.5M | $784.7M | $364.3M | $24.8M | $31.4M | $36.0M | $36.4M |
| Total assets | $1.45B | $1.37B | $1.28B | $1.70B | $1.69B | $1.50B | $1.16B | $977.8M | $424.5M | $309.6M |
| Accounts payable | $2.7M | $4.6M | $2.0M | $10.5M | $9.3M | $6.1M | $10.1M | $3.2M | $6.8M | $8.1M |
| Total current liabilities | $338.2M | $292.4M | $290.2M | $688.0M | $315.4M | $245.1M | $160.6M | $161.4M | $123.0M | $80.7M |
| Total liabilities | $390.9M | $332.3M | $356.2M | $816.3M | $873.3M | $759.2M | $564.9M | $524.8M | $157.0M | $117.8M |
| Retained earnings | $517.9M | $556.4M | $482.6M | $481.2M | $379.9M | $326.5M | $199.5M | $86.5M | -$26.8M | -$84.3M |
| Total equity | $1.06B | $1.04B | $921.5M | $886.2M | $815.9M | $744.9M | $595.4M | $453.0M | $267.5M | $191.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $47.3M | $172.0M | $111.1M | $116.8M | $127.1M | $138.4M | $143.1M | $129.0M | $114.6M | $66.8M |
| Depreciation and amortisation | $91.6M | $80.4M | $84.9M | $85.5M | $32.6M | $18.1M | $6.7M | $7.1M | $8.1M | $2.4M |
| Stock-based compensation | $33.1M | $27.8M | $26.8M | $17.6M | $17.9M | $16.6M | $14.8M | $11.3M | $8.4M | $5.9M |
| Capital expenditure | $1.3M | $725.0K | $551.0K | $412.0K | — | $3.4M | $2.7M | $844.0K | $2.0M | $1.6M |
| Investing cash flow | $4.1M | -$189.9M | $268.7M | -$216.7M | -$81.9M | -$34.7M | -$157.9M | -$413.5M | -$86.4M | -$36.0M |
| Financing cash flow | $9.1M | $12.2M | -$397.9M | -$10.5M | -$130.4M | $3.6M | $3.9M | $376.4M | $5.7M | $2.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-053111.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $215.0M | $302.2M | $408.9M | $392.8M | $520.4M | $579.8M | $667.2M | $607.5M | $661.8M | $719.0M |
| Gross profit | $203.0M | $287.0M | $393.5M | $376.1M | $467.9M | — | $580.0M | $523.7M | $583.9M | $644.4M |
| Net income | $91.2M | $57.3M | $111.0M | $113.1M | $127.0M | $53.4M | $60.7M | $1.3M | $73.9M | -$38.6M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |