Scorpio Tankers Inc. STNG
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $938.2M | $1.24B | $1.34B | $1.56B | $540.8M | $915.9M | $704.3M | $585.0M | $512.7M | $522.7M |
| Operating income | $355.2M | $764.6M | $705.1M | $797.7M | -$90.5M | $245.3M | $130.0M | $10.5M | -$44.9M | $76.7M |
| Net income | $344.3M | $668.8M | $546.9M | $637.3M | -$234.4M | $94.1M | -$48.5M | -$190.1M | -$158.2M | -$24.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.92B | $3.83B | $4.23B | $4.56B | $5.01B | $5.16B | $5.16B | $4.78B | $4.50B | $3.23B |
| Total equity | $3.20B | $2.87B | $2.55B | $2.51B | $1.84B | $2.07B | $1.98B | $1.84B | $1.69B | $1.32B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001483934-26-000021.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $522.7M | $512.7M | $585.0M | $704.3M | $915.9M | $540.8M | $1.56B | $1.34B | $1.24B | $938.2M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$24.9M | -$158.2M | -$190.1M | -$48.5M | $94.1M | -$234.4M | $637.3M | $546.9M | $668.8M | $344.3M |
Others in SIC 4412
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LPG | DORIAN LPG LTD. | $2.31B | 11.9x | 36.3% |
| GNK | GENCO SHIPPING & TRADING LTD | $1.12B | — | -19.1% |
| PANL | Pangaea Logistics Solutions Ltd. | $519.9M | 26.5x | 17.8% |
| SMHI | SEACOR Marine Holdings Inc. | $234.2M | — | -16.0% |
| FRO | Frontline plc | — | — | -8.8% |
| TK | TEEKAY CORP LTD | — | — | -22.2% |
| TEN | TSAKOS ENERGY NAVIGATION LTD | — | — | -0.7% |
| CCEC | Capital Clean Energy Carriers Corp. | — | — | — |