Star Holdings STHO
Star Holdings was formed to succeed to the legacy non-ground lease real estate assets of iStar Inc. ("iStar"). On March 31, 2023, iStar completed its transition to a ground lease focused business through the merger of iStar and Safehold Inc., a ground lease company previously founded by iStar (the "Merger"). iStar continued as the surviving corporation in the Merger and changed its name to "Safehold Inc." ("Safe").
Immediately prior to the closing of the Merger, iStar completed a series of reorganization and separation transactions (collectively, the "Spin-Off") in accordance with the terms of a Separation and Distribution Agreement (the "Separation and Distribution Agreement"), dated as of March 31, 2023, by and between iStar and us. To effectuate the Spin-Off: (i) iStar contributed its remaining legacy non-ground lease assets, 13,522,651 shares of common stock of Safehold Inc. previously owned by iStar (the "Safe Shares") and certain other assets to us; and (ii) iStar distributed 100% of our common shares of beneficial interest to holders of common stock of iStar by way of a pro rata distribution of 0.153 common shares of the Company for each outstanding share of iStar common stock held on the record date of the distribution.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $110.1M | $113.3M | $123.1M | $124.1M | $272.2M | — |
| SG&A | $14.6M | $21.1M | $36.2M | $10.9M | $46.3M | — |
| Total operating expenses | $116.0M | $138.8M | $176.7M | $231.2M | $314.4M | — |
| Pre-tax income | -$70.7M | -$88.4M | -$196.3M | -$36.3M | $85.2M | — |
| Income tax | $27.0K | $2.0K | — | — | $22.5M | — |
| Net income | -$64.2M | -$86.8M | -$196.4M | -$36.3M | $62.7M | — |
| EPS, basic | -4.90 | -6.51 | -14.74 | -2.73 | 4.71 | — |
| EPS, diluted | -4.90 | -6.51 | -14.74 | -2.73 | 4.71 | — |
| Shares, diluted (wtd. avg.) | $13.1M | $13.3M | $13.3M | $13.3M | $13.3M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $50.1M | $35.0M | $50.7M | $7.5M | $17.1M | $11.9M |
| Other intangibles | $102.0K | $127.0K | $180.0K | $319.0K | — | — |
| Total assets | $570.2M | $608.7M | $669.2M | $1.01B | — | — |
| Long-term debt | $268.7M | $217.3M | $192.9M | — | — | — |
| Total liabilities | $304.3M | $263.7M | $235.4M | $33.1M | — | — |
| Retained earnings | -$347.4M | -$283.2M | -$196.4M | — | — | — |
| Total equity | $251.8M | $324.3M | $433.8M | $972.3M | $1.22B | $1.80B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$11.7M | -$31.3M | -$18.7M | -$27.4M | $8.5M | — |
| Depreciation and amortisation | $5.2M | $4.3M | $4.6M | $4.9M | $6.5M | — |
| Stock-based compensation | — | — | $1.8M | -$11.8M | $23.4M | — |
| Investing cash flow | -$1.5M | $306.0K | $186.0M | $236.1M | $673.1M | — |
| Financing cash flow | $34.8M | $15.8M | -$114.1M | -$218.3M | -$676.4M | — |
| Buybacks | $8.0M | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001953366-26-000003.
Others in SIC 6519
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOD | GLADSTONE COMMERCIAL CORP | $634.6M | 93.6x | 8.0% |