System1, Inc. SST

Technology SIC 7370 - Services-Computer Programming, Data Processing, Etc. NYSE

Throughout this report, the "Company," "System1," "we," "us," "our" and other similar terms refer to System1, Inc. and its subsidiaries. We operate several flagship brands across multiple consumer verticals, including shopping, travel and search, and a best-in-class customer acquisition and marketing platform powered by Artificial Intelligence ("AI") and machine learning. Our platform is omnichannel and omnivertical, delivering high-intent customers to our advertising partners to maximize their reach and effectiveness.

Our platform operates across our network of flagship owned and operated websites ("Products"), allowing us to monetize user traffic that we source from various acquisition marketing channels. Our marketing platform allows us to operate seamlessly across major advertising networks and advertising category verticals to acquire and monetize end-users through our relationships with third party advertisers and advertising networks ("Advertising Partners"). The platform also allows third party advertising platforms and publishers ("Network Partners") to send user traffic to, and monetize user traffic on, our Products or through our monetization agreements.

Last close 3.83 2026-09-04
Market cap $31.3M estimated share count
52-week range 1.35 - 9.30

Valuation FY2025 figures against the last close

P/S0.1x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-8.32

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $266.1M$343.9M$402.0M$612.2M$688.4M
Cost of revenue $165.7M$242.6M$240.9M
Gross profit $100.4M$101.3M$161.1M
SG&A $69.7M$76.4M$54.3M$50.8M$35.8M
Total operating expenses $13.3M
Operating income -$62.0M-$88.6M-$86.0M-$457.7M$50.8M
Interest expense $27.6M$31.6M$48.7M$31.6M$16.9M
Pre-tax income -$84.1M-$97.7M-$131.6M-$493.0M$34.0M
Income tax $2.9M$370.0K$20.4M$108.7M$965.0K
Net income -$65.3M-$74.7M-$227.2M-$330.4M$33.0M
EPS, basic -8.32-10.74-2.48-3.70
EPS, diluted -8.32-10.74-2.48-3.70
Shares, diluted (wtd. avg.) $7.9M$7.0M$91.5M$89.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $86.9M$63.6M$143.4M$39.1M$36.8M$29.0M$0
Receivables $57.3M$62.9M$56.1M$80.4M$90.2M
Total current assets $149.5M$134.5M$202.0M$126.5M$145.8M$1.1M
Property, plant and equipment $1.6M$2.1M$3.1M$3.2M$830.0K
Goodwill $82.4M$82.4M$82.4M$82.4M$0
Other intangibles $148.1M$222.3M$297.0M$371.7M$50.4M
Total assets $405.0M$459.1M$605.5M$1.16B$256.9M$518.6M
Accounts payable $22.0M$10.4M$9.5M$6.7M$72.8M$613.0K
Short-term debt $30.0M$16.4M$15.3M$15.0M$170.5M
Total current liabilities $146.4M$105.1M$86.4M$211.1M$276.6M$613.0K
Long-term debt $228.4M$255.1M$349.5M$414.5M
Total liabilities $387.6M$374.1M$436.2M$689.8M$285.3M$82.4M
Retained earnings -$847.7M-$782.3M-$707.7M-$439.3M$0-$81.3M
Total equity $30.5M$80.3M$169.3M$470.7M$466.2M-$81.3M$0

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$4.1M-$5.3M-$24.7M$3.3M$60.7M
Depreciation and amortisation $600.0K$900.0K$800.0K$500.0K$310.0K
Stock-based compensation $11.3M$15.8M$53.1M$108.3M$413.0K
Capital expenditure $46.0K$31.0K$2.4M$3.5M$49.0K
Investing cash flow -$6.7M-$6.3M$203.2M-$454.0M-$6.5M
Financing cash flow $31.3M-$64.0M-$74.1M-$27.7M-$34.6M
Buybacks $557.0K$0$0$510.5M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001805833-26-000018.

Others in SIC 7370

TickerCompanyMarket capP/ERevenue growth
GOOGL Alphabet Inc. $4.11T 31.3x 15.1%
META Meta Platforms, Inc. $1.57T 26.3x 22.2%
TBLA Taboola.com Ltd. $1.07T 29.7x 8.3%
APP AppLovin Corp $107.64B 32.9x 70.0%
ZM Zoom Communications, Inc. $29.68B 16.4x 4.4%
FLUT Flutter Entertainment plc $17.37B 16.6%
DOCN DigitalOcean Holdings, Inc. $13.22B 44.6x 15.5%
PINS PINTEREST, INC. $11.48B 33.4x 15.8%