Presidio Property Trust, Inc. SQFT
Presidio Property Trust, Inc. ("we", "our", "us" or the "Company") is an internally-managed real estate investment trust ("REIT"). We were incorporated in the State of California on September 28, 1999, and in August 2010, we reincorporated as a Maryland corporation. In October 2017, we changed our name from "NetREIT, Inc." to "Presidio Property Trust, Inc." We are a publicly traded company on Nasdaq, and registered under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Through the Company, its subsidiaries and its partnerships, we own 10 commercial properties in fee interest and have partial interests in two commercial properties through our interests in various affiliates in which we serve as general partner, member and/or manager. Each of the limited partnerships is referred to as a "DownREIT." In each DownREIT, we have the right, through put and call options, to require our co-investors to exchange their interests for shares of our Series A Common Stock, or our common stock, at a stated price after a defined period (generally five years from the date they first invested in the entity's real property), the occurrence of a specified event or a combination thereof. The Company is a limited partner in five partnerships and sole shareholder in one corporation, which entities purchase and lease model homes to and from homebuilders.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.0M | $15.7M | $14.6M | $17.8M | $19.2M | $24.4M | $28.6M | $32.3M | $33.4M | $32.5M |
| SG&A | $5.7M | $7.5M | $6.8M | $6.2M | $6.2M | $5.8M | $5.3M | $4.5M | $5.2M | $5.1M |
| Total operating expenses | $6.2M | $6.3M | $6.0M | $17.5M | $18.4M | $22.6M | $23.0M | $24.5M | $25.6M | $25.5M |
| Operating income | $10.7M | $12.7M | $11.7M | — | — | — | $18.2M | $21.5M | $22.7M | $22.3M |
| Interest expense | — | — | $5.0M | $4.7M | $4.8M | $8.8M | $10.6M | $13.0M | $13.0M | $13.5M |
| Pre-tax income | $24.0K | $492.0K | $8.4M | -$911.2K | -$3.6M | -$7.3M | $1.1K | $3.9M | -$3.3M | -$5.6M |
| Income tax | $463.2K | $60.9K | $335.8K | $1.2M | $47.6K | $370.9K | $611.3K | $518.6K | $208.7K | $213.9K |
| Net income | -$8.3M | -$25.6M | $8.0M | -$2.1M | -$3.6M | -$7.7M | -$610.2K | $3.4M | -$3.5M | -$5.8M |
| EPS, basic | -8.65 | -22.50 | 0.68 | -0.57 | -0.46 | — | -0.03 | 0.19 | -0.20 | — |
| EPS, diluted | -8.65 | -22.50 | — | -0.57 | -0.46 | -0.85 | -0.07 | 0.19 | -0.20 | -0.34 |
| Shares, diluted (wtd. avg.) | $1.2M | $1.2M | $11.8M | $11.8M | $10.3M | — | $17.9M | $17.9M | $17.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $7.4M | $8.0M | $6.5M | $16.5M | $14.7M | $11.5M | $10.4M | $9.8M | $8.3M | $7.4M |
| Goodwill | $1.3M | $1.4M | $1.6M | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M |
| Other intangibles | $4.1K | $19.8K | $37.3K | $54.8K | $257.2K | $641.2K | $2.1M | $2.9M | $3.9M | $5.6M |
| Total assets | $122.1M | $142.6M | $176.0M | $291.4M | $161.2M | $185.6M | $220.8M | $233.1M | $254.5M | $258.0M |
| Long-term debt | — | — | — | — | — | — | — | — | $162.0M | $160.8M |
| Total liabilities | $97.4M | $107.6M | $114.6M | $108.1M | $95.7M | $135.4M | $164.2M | $176.9M | $202.5M | $202.2M |
| Retained earnings | -$169.9M | -$159.4M | -$131.5M | -$138.3M | -$130.9M | -$121.7M | -$113.0M | -$111.3M | -$113.7M | -$106.6M |
| Total equity | $16.8M | $26.5M | $61.3M | $52.9M | $65.5M | $50.1M | $56.6M | $56.1M | $52.0M | $55.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $417.9K | -$728.1K | $1.4M | $928.8K | $2.4M | $3.7M | $3.8M | $432.5K | $5.6M | $3.7M |
| Depreciation and amortisation | $4.4M | $5.0M | $5.4M | $5.5M | $5.4M | $6.3M | $7.4M | $9.1M | $9.7M | $10.3M |
| Stock-based compensation | $1.1M | $1.4M | $989.5K | $1.2M | $1.6M | $1.1M | $686.1K | — | — | — |
| Investing cash flow | $13.5M | $12.9M | $120.6M | -$126.4M | $24.2M | $27.7M | $12.0M | $25.6M | -$1.1M | -$19.0M |
| Financing cash flow | -$14.5M | -$10.6M | -$132.1M | $127.3M | -$23.4M | -$30.2M | -$15.2M | -$24.6M | -$3.6M | $9.3M |
| Dividends paid | — | $0 | $1.2M | $3.1M | $4.5M | $963.5K | $2.2M | $0 | $3.6M | $4.5M |
| Buybacks | $1.6M | $140.4K | $0 | $313.4K | $110.6K | $18.0K | $227.4K | $0 | $70.4K | $55.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-039729.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |