Sentage Holdings Inc. SNTG
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.81
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.9K | $107.5K | $146.6K | $161.4K | $2.3M | $3.6M | $4.0M | — |
| Cost of revenue | $6.1K | $8.1K | $12.6K | $17.8K | $34.6K | $339.1K | — | — |
| Gross profit | $62.8K | $99.4K | $134.0K | $143.5K | $2.2M | $3.3M | — | — |
| SG&A | $2.3M | $1.8M | $1.9M | $2.7M | $3.0M | $1.4M | $1.5M | — |
| Total operating expenses | — | — | — | $161.4K | $2.3M | $3.6M | $4.0M | — |
| Operating income | -$2.3M | -$1.7M | -$1.8M | -$2.6M | -$779.0K | $2.2M | $2.4M | — |
| Pre-tax income | -$2.3M | -$2.0M | -$1.9M | -$2.6M | -$835.9K | $2.2M | $2.4M | — |
| Income tax | — | — | — | — | $257.3K | $592.7K | $611.4K | — |
| Net income | -$2.3M | -$2.0M | -$1.9M | -$2.6M | -$1.1M | $1.6M | $1.8M | — |
| EPS, basic | -0.81 | -0.71 | -0.68 | -1.08 | -0.46 | 0.79 | 0.18 | — |
| EPS, diluted | -0.81 | -0.71 | -0.68 | -1.08 | -0.46 | 0.79 | — | — |
| Shares, diluted (wtd. avg.) | 2.8M | 2.8M | 2.8M | 2.4M | 2.4M | 2.0M | 10.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $477.6K | $1.3M | $2.3M | $3.8M | $10.8M | $140.4K | $251.0K | $165.4K |
| Receivables | $75.1K | $51.9K | $284.6K | $433.5K | $403.7K | $1.2M | — | — |
| Inventory | — | — | — | $4.6M | $515.1K | $383.0K | — | — |
| Total current assets | $638.8K | $2.3M | $11.7M | $14.3M | $17.2M | $2.5M | — | — |
| Property, plant and equipment | $40.8K | $50.9K | $64.5K | $53.0K | $120.3K | $123.7K | — | — |
| Other intangibles | $40.4K | $52.0K | $66.9K | $89.5K | $30.5K | $61.8K | — | — |
| Total assets | $9.9M | $11.7M | $12.9M | $14.7M | $17.4M | $2.8M | — | — |
| Accounts payable | $6.1K | $5.8K | $6.0K | $8.6K | $2.7K | $4.9K | — | — |
| Total current liabilities | $298.0K | $314.6K | $335.0K | $404.8K | $382.7K | $495.5K | — | — |
| Total liabilities | $2.0M | $1.5M | $679.2K | $483.9K | $543.8K | $1.9M | — | — |
| Retained earnings | -$47.6M | -$45.4M | -$43.4M | -$41.5M | -$38.9M | -$37.6M | — | — |
| Total equity | $7.9M | $10.2M | $12.2M | $14.2M | $16.8M | $851.4K | -$772.9K | -$3.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.3M | -$1.7M | -$1.8M | -$6.7M | -$382.7K | $465.2K | -$1.4M | — |
| Depreciation and amortisation | $12.0K | $12.0K | $12.0K | $25.5K | $23.4K | — | — | — |
| Capital expenditure | — | — | $23.4K | $34.3K | $20.0K | — | — | — |
| Investing cash flow | — | — | -$23.4K | -$34.3K | -$5.5M | — | $10.7K | — |
| Financing cash flow | $621.9K | $732.3K | $339.5K | -$156.3K | $16.4M | -$585.9K | $1.4M | — |
| Dividends paid | $1 | $1 | — | $1 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-050210.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $4.0M | $3.6M | $2.3M | $161.4K | $146.6K | $107.5K | $68.9K |
| Gross profit | — | — | $3.3M | $2.2M | $143.5K | $134.0K | $99.4K | $62.8K |
| Net income | — | $1.8M | $1.6M | -$1.1M | -$2.6M | -$1.9M | -$2.0M | -$2.3M |
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |