SharkNinja, Inc. SN
At SharkNinja, our mission is to positively impact people's lives every day in every home in our global markets.
The Company has identified two operating segments, Domestic and International, which are aggregated into one reportable segment that derives revenues from customers through the sale of the Company's small household appliances, which are sold under two brands, Shark and Ninja.
SharkNinja: World-Class Household Appliance Brands Built on Continuous, Disruptive Innovation
SharkNinja is a global product design and technology company that creates 5-star rated lifestyle solutions through innovative products for consumers around the world. We seek to leverage our global, agile and cross-functional engineering know-how, product development and manufacturing expertise along with our solutions-driven marketing to increase the efficiency, convenience and enjoyment of consumers' daily tasks and improve everyday lives. We have built two billion-dollar brands, Shark and Ninja, and have a proven track record of establishing leadership positions by disrupting numerous household product categories, including Cleaning Appliances, Cooking and Beverage Appliances, Food Preparation Appliances and Beauty and Home Environment Appliances. We have successfully gained market share across geographies, taking share from competitors priced both above and below our offerings. We believe our success is centered around our advanced engineering and innovation capabilities coupled with our deep understanding of consumer needs, enabling us to solve consumer problems that others either do not see or are unable to solve.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $6.40B | $5.53B | $4.25B | $3.72B | $3.73B | — |
| Cost of revenue | $3.26B | $2.87B | $2.35B | $2.31B | $2.29B | — |
| Gross profit | $3.14B | $2.66B | $1.91B | $1.41B | $1.44B | — |
| R&D | $368.1M | $341.3M | $249.4M | $215.7M | $200.6M | — |
| SG&A | $390.1M | $433.4M | $387.3M | $251.2M | $180.1M | — |
| Total operating expenses | $2.22B | $2.02B | $1.53B | $1.09B | $999.9M | — |
| Operating income | $920.3M | $644.2M | $373.6M | $321.4M | $438.3M | — |
| Pre-tax income | $900.3M | $572.5M | $293.2M | $302.0M | $414.3M | — |
| Income tax | $198.9M | $133.8M | $126.2M | $69.6M | $83.2M | — |
| Net income | $701.4M | $438.7M | $167.1M | $232.4M | $331.1M | — |
| EPS, basic | 4.97 | 3.14 | 1.20 | 1.67 | 2.38 | — |
| EPS, diluted | 4.94 | 3.11 | 1.20 | 1.67 | 2.38 | — |
| Shares, diluted (wtd. avg.) | $142.1M | $141.1M | $139.4M | $139.0M | $139.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $777.3M | $363.7M | $154.1M | $218.8M | $240.6M | $133.0M |
| Receivables | $1.67B | $1.27B | $985.2M | $766.5M | — | — |
| Inventory | $1.00B | $900.0M | $699.7M | $548.6M | — | — |
| Total current assets | $3.61B | $2.64B | $1.90B | $1.72B | — | — |
| Property, plant and equipment | $232.2M | $211.5M | $166.3M | $137.3M | — | — |
| Goodwill | $834.8M | $834.8M | $834.2M | $840.1M | — | — |
| Other intangibles | $451.1M | $462.7M | $477.8M | $492.7M | — | — |
| Total assets | $5.35B | $4.39B | $3.49B | $3.29B | — | — |
| Accounts payable | $679.5M | $612.0M | $459.7M | $328.1M | — | — |
| Short-term debt | $39.3M | $39.3M | $24.2M | $87.0M | — | — |
| Total current liabilities | $1.77B | $1.53B | $1.13B | $968.7M | — | — |
| Long-term debt | $696.8M | $736.1M | $775.5M | $349.2M | — | — |
| Total liabilities | $2.67B | $2.46B | $2.01B | $1.47B | — | — |
| Retained earnings | $1.61B | $909.0M | $470.3M | $896.7M | — | — |
| Total equity | $2.68B | $1.94B | $1.48B | $1.83B | $1.76B | $1.46B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $634.1M | $446.6M | $280.6M | $205.0M | $229.1M | — |
| Depreciation and amortisation | $139.6M | $123.1M | $103.8M | $86.7M | $78.2M | — |
| Stock-based compensation | $43.9M | $84.5M | $47.0M | $5.5M | $13.9M | — |
| Capital expenditure | $146.1M | $137.7M | $122.7M | $80.3M | $48.0M | — |
| Investing cash flow | -$159.8M | -$151.2M | -$118.1M | -$52.4M | -$66.4M | — |
| Financing cash flow | -$77.1M | -$81.2M | -$234.9M | -$160.2M | -$54.5M | — |
| Dividends paid | $0 | $0 | $150.2M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001957132-26-000022.
Others in SIC 3630
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AOS | SMITH A O CORP | $8.29B | 15.7x | 0.3% |
| WHR | WHIRLPOOL CORP /DE/ | $2.56B | 6.9x | -6.5% |
| COOK | Traeger, Inc. | $139.8M | — | -7.4% |
| VIOT | Viomi Technology Co., Ltd | — | — | 19.6% |
| RAY | Raytech Holding Ltd | — | — | 79.8% |