SMITH MIDLAND CORP SMID

Industrials SIC 3272 - Concrete Products, Except Block & Brick Nasdaq

Smith-Midland Corporation (the "Company") invents, develops, manufactures, markets, leases, licenses, sells, and installs a broad array of precast concrete products and systems for use primarily in the construction, highway, utilities and farming industries through its six wholly-owned subsidiaries. The Company's precast, licensing, and barrier rental customers are primarily general contractors and federal, state, and local transportation authorities located in the Mid-Atlantic, Northeastern, Midwestern and Southeastern regions of the United States. The Company's operating strategy has involved producing and marketing innovative and proprietary products, including SlenderWall®, a lightweight, energy efficient concrete and steel exterior wall panel for use in building construction; J-J Hooks® Highway Safety Barrier, a positive-connected highway safety barrier; SoftSound™, a proprietary sound absorptive finish used on the face of sound barriers to absorb traffic noise; Sierra Wall™, a sound barrier primarily for roadside use; and Easi-Set® and Easi-Span® transportable concrete buildings. In addition, the Company's precast subsidiaries produce farm products such as cattleguards and water and feed troughs, custom order precast concrete products with various architectural surfaces, and generic highway sound barriers, retaining walls and utility vaults. The Company's product lines include products that are proprietary and protected by patents, trademarks, crash tests, state and federal approvals, and other proprietary processes and systems, which are continually being developed and improved.

Last close 26.03 2026-09-04
Market cap $138.1M 2026-06-30 share count
52-week range 24.63 - 43.25

Valuation FY2025 figures against the last close

P/S1.5x
P/E11.0x
P/FCF27.8x
EV/EBITDA7.0x
Dividend yield
Diluted EPS2.36

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $93.4M$78.5M$59.6M$50.1M$50.6M$43.9M$46.7M$40.2M$41.7M$40.0M
Cost of revenue $67.4M$58.5M$48.9M$40.7M$36.2M$32.8M$36.7M$29.7M$30.3M$29.7M
Gross profit $26.0M$20.0M$10.7M$9.5M$14.4M$11.0M$10.0M$10.5M$11.5M$10.3M
SG&A $5.7M$6.6M$6.0M$5.6M$5.4M$5.0M$4.9M$5.7M$5.3M$3.9M
Total operating expenses $9.0M$10.1M$9.5M$8.6M$8.3M$7.3M$7.4M$8.3M$7.7M$6.0M
Operating income $17.0M$9.9M$1.1M$854.0K$6.2M$3.8M$2.5M$2.2M$3.7M$4.3M
Interest expense $225.0K$231.0K$255.0K$260.0K$190.0K$217.0K$179.0K$176.0K$184.0K$162.0K
Pre-tax income $17.0M$9.8M$1.3M$945.0K$9.1M$3.8M$2.5M$2.3M$3.7M$4.3M
Income tax $4.5M$2.1M$528.0K$145.0K$1.5M$1.1M$549.0K$572.0K$1.1M$1.5M
Net income $12.5M$7.7M$795.0K$800.0K$7.6M$2.7M$1.9M$1.7M$2.7M$2.8M
EPS, basic 2.361.450.150.151.450.510.380.330.530.57
EPS, diluted 2.361.450.150.151.450.510.380.330.530.56
Shares, diluted (wtd. avg.) $5.3M$5.3M$5.3M$5.3M$5.2K$5.2M$5.1K$5.1K$5.1K$5.1M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $11.9M$7.5M$9.2M$6.7M$13.5M$8.8M$1.4M$3.4M$3.5M
Receivables $27.2M$19.4M$17.2M$16.2M$10.0M$9.8M$12.7M$12.3M$9.0M$7.2M
Total current assets $48.7M$35.8M$33.3M$28.9M$27.8M$23.3M$19.0M$21.6M$19.0M$15.2M
Property, plant and equipment $38.5M$31.7M$27.7M$25.1M$21.9M$18.6M$17.7M$14.1M$9.9M$8.0M
Total assets $87.7M$68.0M$61.3M$54.3M$53.3M$46.5M$42.1M$41.4M$29.2M$23.4M
Accounts payable $5.5M$4.7M$7.3M$5.8M$2.1M$1.9M$3.2M$4.2M$3.1M$2.1M
Total current liabilities $14.3M$15.0M$16.0M$11.2M$13.9M$8.9M$9.6M$11.9M$7.8M$5.1M
Total liabilities $33.4M$26.3M$27.2M$21.3M$21.5M$22.9M$21.3M$22.5M$12.0M$9.2M
Retained earnings $46.6M$34.1M$26.4M$25.7M$24.9M$17.3M$14.6M$13.0M$11.6M$9.1M
Total equity $54.3M$41.7M$34.2M$33.1M$31.8M$23.6M$20.8M$18.9M$17.2M$14.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $14.3M$5.2M$7.7M-$6.3M$9.1M$7.5M$3.9M$8.5M$2.9M$4.0M
Depreciation and amortisation $2.9M$2.7M$2.4M$2.9M$2.7M$2.4M$1.8M$1.2M$926.0K$821.0K
Stock-based compensation $59.0K$45.0K$375.0K$505.0K$531.0K$163.0K$270.0K$242.0K$411.0K$0
Capital expenditure $9.3M$6.2M$5.0M$2.7M$5.4M$2.6M$4.5M$5.2M$2.7M$3.7M
Investing cash flow -$9.3M-$6.2M-$4.7M-$2.6M-$3.7M-$2.4M-$4.7M-$10.6M-$2.7M-$3.7M
Financing cash flow -$647.0K-$635.0K-$619.0K$2.2M-$744.0K$2.3M$227.0K$726.0K-$332.0K$1.5M
Dividends paid $0$282.0K$281.0K$256.0K$49.0K$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001654954-26-003505.

Others in SIC 3272

TickerCompanyMarket capP/ERevenue growth
JHX James Hardie Industries plc $17.64B 159.9x 24.7%