SITE Centers Corp. SITC
SITE Centers Corp., an Ohio corporation (the "Company" or "SITE Centers"), is a self-administered and self-managed Real Estate Investment Trust ("REIT") engaged in the business of owning, leasing, redeveloping and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated and unconsolidated joint ventures.
On October 1, 2024, the Company completed the spin-off of 79 convenience retail properties consisting of approximately 2.7 million square feet of gross leasable area ("GLA") into a separate publicly traded company named Curbline Properties Corp. ("Curbline" or "Curbline Properties"). In connection with the spin-off, on October 1, 2024, the Company, Curbline and Curbline Properties LP (the "Operating Partnership") entered into a Separation and Distribution Agreement (the "Separation and Distribution Agreement"), pursuant to which, among other things, the Company transferred its portfolio of convenience retail properties, $800.0 million of unrestricted cash and certain other assets, liabilities and obligations to Curbline and effectuated a pro rata special distribution of all of the outstanding shares of Curbline common stock to common shareholders of the Company as of September 23, 2024, the record date. On the spin-off date, holders of the Company's common shares received two shares of common stock of Curbline for every one common share of the Company held on the record date.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.3M | $6.1M | $6.3M | $10.6M | $38.8M | $41.4M | $56.0M | $42.8M | $30.6M | $33.2M |
| SG&A | $39.8M | $55.2M | $61.7M | $46.6M | $55.1M | $52.9M | $58.4M | $61.6M | $77.0M | $61.1M |
| Total operating expenses | $239.3M | $310.7M | $375.3M | $380.7M | $400.9M | $367.2M | $366.5M | $581.9M | $1.03B | $853.6M |
| Operating income | — | — | — | — | — | $321.9M | $368.3M | $499.3M | $657.8M | $713.7M |
| Interest expense | $15.3M | $59.5M | $80.5M | $76.1M | $76.4M | $77.6M | $84.7M | $141.3M | $188.6M | $217.6M |
| Pre-tax income | $177.6M | $526.5M | $231.4M | $140.0M | $127.0M | $37.7M | $102.5M | $117.0M | -$230.7M | $63.0M |
| Income tax | $226.0K | $761.0K | $2.0M | $816.0K | $1.6M | $1.1M | $659.0K | $862.0K | $12.4M | $1.8M |
| Net income | $177.9M | $531.8M | $265.7M | $168.7M | $124.9M | $35.7M | $100.7M | $114.4M | -$241.7M | $60.0M |
| EPS, basic | 3.36 | 9.81 | 4.85 | 2.95 | 0.51 | 0.08 | 0.33 | 0.43 | -1.48 | 0.20 |
| EPS, diluted | 3.36 | 9.77 | 4.85 | 2.94 | 0.51 | 0.08 | 0.33 | 0.43 | -1.48 | 0.20 |
| Shares, diluted (wtd. avg.) | $52.4M | $52.6M | $52.4M | $53.5M | $209.1M | $193.8M | $183.3M | $184.5M | $183.7M | $182.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $119.0M | $54.6M | $551.4M | $20.3M | $41.8M | $69.7M | $16.1M | $11.1M | $92.6M | $30.4M |
| Other intangibles | $7.5M | $12.9M | $34.7M | $87.7M | $94.1M | $90.4M | $58.0M | $77.4M | $182.4M | $241.6M |
| Total assets | $418.7M | $933.6M | $4.06B | $4.05B | $3.97B | $4.11B | $4.09B | $4.21B | $7.17B | $8.20B |
| Total liabilities | $84.0M | $416.9M | $1.89B | $1.95B | $1.92B | $2.16B | $2.11B | $2.13B | $4.27B | $4.95B |
| Total equity | $334.8M | $516.7M | $2.18B | $2.09B | $2.04B | $1.94B | $1.98B | $2.07B | $2.90B | $3.25B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $19.6M | $112.0M | $238.5M | $257.3M | $282.5M | $190.2M | $270.2M | $263.4M | $410.4M | $460.7M |
| Depreciation and amortisation | $44.8M | $130.9M | $212.5M | — | — | — | — | — | — | $389.5M |
| Stock-based compensation | $1.4M | $6.8M | $7.6M | $7.2M | $13.5M | $8.8M | $9.9M | $7.5M | $11.5M | $7.8M |
| Investing cash flow | $705.4M | $1.84B | $559.9M | -$167.6M | $74.5M | $102.5M | -$10.4M | $818.3M | $478.6M | $473.0M |
| Financing cash flow | -$669.9M | -$2.46B | -$250.6M | -$111.7M | -$388.1M | -$237.4M | -$254.3M | -$1.16B | -$833.5M | -$927.0M |
| Dividends paid | $355.7M | $128.1M | $120.5M | $120.0M | $99.5M | $98.3M | $180.7M | $281.3M | $305.8M | $293.9M |
| Buybacks | $0 | $0 | $26.6M | $42.3M | $0 | $7.5M | $14.1M | $36.3M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-076905.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |