SPROTT INC. SII

Financials SIC 6199 - Finance Services NAICS Finance and Insurance › Securities, Commodity Contracts, and Other Financial Investments and Related Activities › Other Financial Investment Activities derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $285.1M$178.7M$151.4M$145.2M$164.6M$121.8M$73.5M—
Net income $67.3M$49.3M$41.8M$17.6M$33.2M$27.0M$10.2M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $525.8M$388.8M$378.8M$383.7M$365.9M$377.3M$324.9M$321.2M
Total equity $367.2M$323.6M$305.7M$277.3M$291.2M$291.0M$271.6M$273.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-009474.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 100M 200M 300M Revenue, FY2019: 73.5M Net income, FY2019: 10.2M Revenue, FY2020: 121.8M Net income, FY2020: 27M Revenue, FY2021: 164.6M Net income, FY2021: 33.2M Revenue, FY2022: 145.2M Net income, FY2022: 17.6M Revenue, FY2023: 151.4M Net income, FY2023: 41.8M Revenue, FY2024: 178.7M Net income, FY2024: 49.3M Revenue, FY2025: 285.1M Net income, FY2025: 67.3M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $73.5M $121.8M $164.6M $145.2M $151.4M $178.7M $285.1M
Gross profit — — — — — — — —
Net income — $10.2M $27.0M $33.2M $17.6M $41.8M $49.3M $67.3M

Others in SIC 6199

TickerCompanyMarket capP/ERevenue growth
AXP AMERICAN EXPRESS CO $211.52B 20.4x 6.4%
MSTR Strategy Inc $51.47B — 3.0%
COIN Coinbase Global, Inc. $43.32B 37.0x 9.4%
SYF Synchrony Financial $23.96B 7.9x —
CRCL Circle Internet Group, Inc. $21.32B — 624.0%
SOFI SoFi Technologies, Inc. $18.88B 37.5x 23.1%
BMNR BITMINE IMMERSION TECHNOLOGIES, INC. $13.51B 1.7x 84.1%
CHYM Chime Financial, Inc. $11.23B — 30.7%