STEVEN MADDEN, LTD. SHOO
Steven Madden, Ltd. and its subsidiaries design, source, and market fashion-forward branded and private label footwear, accessories, and apparel. We distribute our products through the wholesale channel to department stores, mass merchants, off-price retailers, shoe chains, online retailers, national chains, specialty retailers, independent stores, and clubs throughout the United States, the United Kingdom, Europe, Canada, and Mexico. Additionally, the Company operates in other international markets through its joint ventures in South Africa, the Middle East, Israel, Australia, various countries in Europe, Latin America, and certain countries in Asia, and through special distribution arrangements in various European countries, North Africa, South and Central America, and various countries within the Asia-Pacific region. We also distribute our products through our direct-to-consumer channel, which includes company-operated retail stores, third-party concessions in international markets, and e-commerce platforms, in the United States, the United Kingdom, Canada, Mexico, South Africa, the Middle East, Israel, and various countries in Europe, Latin America, and the Asia-Pacific region.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Wholesale Footwear
- Direct-to-Consumer
- Wholesale Accessories/Apparel
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Wholesale Footwear | $1.04B | $1.06B | $1.05B |
| Direct-to-Consumer | $845.7M | $550.2M | $506.5M |
| Wholesale Accessories/Apparel | $640.7M | $662.7M | $416.5M |
| Other | $12.6M | $10.7M | $10.1M |
As the company reported it, from the “Operating Segment Information (Detail) - Table 1” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.52B | $2.27B | $1.97B | $2.11B | $1.85B | $1.19B | $1.77B | $1.65B | $1.55B | $1.40B |
| Cost of revenue | $1.48B | $1.35B | $1.15B | $1.25B | $1.10B | $737.3M | $1.10B | $1.04B | $968.4M | $877.6M |
| Gross profit | $1.05B | $936.9M | $832.4M | $873.8M | $767.5M | $464.5M | $686.0M | $640.2M | $598.7M | $522.0M |
| Total operating expenses | — | — | — | — | — | $415.0M | $503.3M | $466.8M | $427.9M | $364.6M |
| Operating income | $80.8M | $224.9M | $213.2M | $281.6M | $243.6M | -$31.6M | $176.8M | $173.4M | $169.8M | $169.2M |
| Interest expense | $12.3M | $5.5M | $7.4M | $676.0K | $1.5M | $1.6M | $4.4M | $4.0M | $2.5M | $2.5M |
| Pre-tax income | $77.7M | $230.5M | $220.6M | $282.3M | $242.1M | -$30.0M | $181.2M | $177.3M | $172.3M | $171.0M |
| Income tax | $28.7M | $54.6M | $46.6M | $65.1M | $49.6M | $11.7M | $39.5M | $46.8M | $53.2M | $49.7M |
| Net income | $44.7M | $169.4M | $171.6M | $216.1M | $190.7M | -$18.3M | $141.7M | $129.1M | $117.9M | $121.3M |
| EPS, basic | 0.63 | 2.38 | 2.34 | 2.84 | 2.43 | -0.23 | 1.78 | 1.58 | 1.43 | 1.41 |
| EPS, diluted | 0.63 | 2.35 | 2.30 | 2.77 | 2.34 | -0.23 | 1.69 | 1.50 | 1.36 | 1.35 |
| Shares, diluted (wtd. avg.) | 71.2M | 72.0M | 74.6M | 78.1M | 81.6M | 78.6M | 83.6M | 86.1M | 86.7M | 89.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $112.4M | $189.9M | $204.6M | $274.7M | $219.5M | $247.9M | $264.1M | $200.0M | $181.2M | $126.1M |
| Short-term investments | $0 | $13.5M | $15.2M | $15.1M | $44.0M | $39.3M | — | — | — | — |
| Receivables | — | — | — | $248.2M | $365.0M | $252.7M | $216.5M | $241.4M | $201.4M | $144.2M |
| Inventory | $417.0M | $257.6M | $229.0M | $228.8M | $255.2M | $101.4M | $136.9M | $137.2M | $110.3M | $119.8M |
| Total current assets | $1.00B | $894.7M | $854.8M | $843.6M | $944.7M | $698.2M | $718.9M | $703.1M | $645.5M | $528.7M |
| Property, plant and equipment | $115.8M | $57.4M | $47.2M | $40.7M | $35.8M | $43.3M | $65.5M | $64.8M | $71.5M | $72.4M |
| Goodwill | $254.5M | $183.7M | $180.0M | $168.1M | $168.0M | $168.3M | $171.3M | $148.1M | $148.5M | $135.7M |
| Other intangibles | $281.4M | $113.4M | $126.3M | $101.2M | $112.1M | $115.2M | $162.7M | $143.3M | $151.3M | $144.4M |
| Total assets | $1.91B | $1.41B | $1.35B | $1.26B | $1.36B | $1.14B | $1.28B | $1.07B | $1.06B | $960.9M |
| Accounts payable | $197.2M | $206.9M | $161.1M | $130.5M | $136.8M | $73.9M | $61.7M | $79.8M | $67.0M | $80.6M |
| Total current liabilities | $525.7M | $413.7M | $377.6M | $320.9M | $435.2M | $235.9M | $281.3M | $224.7M | $206.6M | $183.1M |
| Long-term debt | $234.2M | $0 | — | — | — | — | — | — | — | — |
| Total liabilities | $1.01B | $535.8M | $499.9M | $414.1M | $535.0M | $347.4M | $437.4M | $257.9M | $248.2M | $219.8M |
| Retained earnings | $1.77B | $1.79B | $1.68B | $1.57B | $1.42B | $1.28B | $1.31B | $1.22B | $1.14B | $1.02B |
| Total equity | $866.4M | $847.7M | $848.0M | $843.9M | $820.5M | $790.4M | $841.2M | $814.7M | $808.9M | $741.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $162.2M | $198.1M | $229.2M | $267.9M | $159.5M | $44.2M | $233.8M | $154.4M | $157.9M | $153.6M |
| Depreciation and amortisation | $33.4M | $20.0M | $15.5M | $20.6M | $15.2M | $17.4M | $21.3M | $22.5M | $21.4M | $21.1M |
| Stock-based compensation | $29.6M | $26.5M | $24.1M | $24.4M | $22.3M | $22.6M | $23.2M | $21.1M | $20.8M | $19.5M |
| Capital expenditure | $42.7M | $25.9M | $19.5M | $16.4M | $6.6M | $6.6M | $18.3M | $12.4M | $14.8M | $15.9M |
| Investing cash flow | -$400.9M | -$39.5M | -$99.9M | $5.5M | -$3.2M | -$4.9M | -$27.7M | $11.1M | -$13.4M | -$3.9M |
| Financing cash flow | $157.1M | -$167.9M | -$200.9M | -$215.8M | -$184.7M | -$57.1M | -$142.2M | -$145.8M | -$90.3M | -$95.5M |
| Dividends paid | $61.0M | $61.0M | $63.2M | $66.0M | $49.2M | $12.5M | $48.4M | $47.3M | $0 | $0 |
| Buybacks | $13.5M | $98.4M | $142.3M | $148.9M | $123.2M | $46.6M | $101.8M | $105.9M | $99.4M | $86.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-015299.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.40B | $1.55B | $1.65B | $1.77B | $1.19B | $1.85B | $2.11B | $1.97B | $2.27B | $2.52B |
| Gross profit | $522.0M | $598.7M | $640.2M | $686.0M | $464.5M | $767.5M | $873.8M | $832.4M | $936.9M | $1.05B |
| Net income | $121.3M | $117.9M | $129.1M | $141.7M | -$18.3M | $190.7M | $216.1M | $171.6M | $169.4M | $44.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3140
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WWW | WOLVERINE WORLD WIDE INC /DE/ | $1.67B | 17.9x | 6.8% |
| CAL | CALERES INC | $435.0M | — | 1.3% |
| RCKY | ROCKY BRANDS, INC. | $350.9M | 15.8x | 6.2% |
| BIRK | Birkenstock Holding plc | — | — | — |