Shell plc SHEL

Energy SIC 1311 - Crude Petroleum & Natural Gas NAICS Mining, Quarrying, and Oil and Gas Extraction › Oil and Gas Extraction derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $266.89B$284.31B$316.62B$381.31B$261.50B$180.54B$344.88B$388.38B$305.18B$233.59B
Net income $18.12B$16.52B$19.64B$42.87B$20.63B-$21.53B$16.43B$23.91B$13.44B$4.78B

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $370.35B$387.61B$406.27B$443.02B$404.38B$379.27B$404.34B$399.19B$407.10B$411.27B
Total equity $175.32B$180.17B$188.36B$192.60B$175.33B$158.54B$190.46B$202.54B$197.76B$188.51B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-017024.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200B 0 200B 400B Revenue, FY2016: 233.6B Net income, FY2016: 4.8B Revenue, FY2017: 305.2B Net income, FY2017: 13.4B Revenue, FY2018: 388.4B Net income, FY2018: 23.9B Revenue, FY2019: 344.9B Net income, FY2019: 16.4B Revenue, FY2020: 180.5B Net income, FY2020: -21.5B Revenue, FY2021: 261.5B Net income, FY2021: 20.6B Revenue, FY2022: 381.3B Net income, FY2022: 42.9B Revenue, FY2023: 316.6B Net income, FY2023: 19.6B Revenue, FY2024: 284.3B Net income, FY2024: 16.5B Revenue, FY2025: 266.9B Net income, FY2025: 18.1B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $233.59B $305.18B $388.38B $344.88B $180.54B $261.50B $381.31B $316.62B $284.31B $266.89B
Gross profit — — — — — — — — — —
Net income $4.78B $13.44B $23.91B $16.43B -$21.53B $20.63B $42.87B $19.64B $16.52B $18.12B

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $85.51B 17.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $64.15B 39.9x -5.0%
FANG Diamondback Energy, Inc. $57.62B 35.9x 35.8%
DVN DEVON ENERGY CORP/DE $56.53B 12.3x 5.4%
EQT EQT Corp $34.80B 16.8x 63.9%
EXE EXPAND ENERGY Corp $22.30B 12.3x 186.3%
PR Permian Resources Corp $21.35B 19.9x 1.3%
OVV Ovintiv Inc. $19.91B 15.1x -3.1%