SB FINANCIAL GROUP, INC. SBFG
Information" under Item 1A. Risk Factors on page 12 of this Annual Report on Form 10-K.
Financial Group, Inc., an Ohio corporation (the "SB Financial"), is a financial holding company subject to regulation under
the Bank Holding Company Act of 1956, as amended, and to inspection, examination and supervision by the Board of Governors of the Federal
Reserve System (the "Federal Reserve Board" or the "FRB"). SB Financial was organized in 1983. The executive
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $44.6M | $41.9M | $42.6M | $44.4M | $39.5M | $32.5M | $29.1M |
| Interest expense | $48.5M | $39.9M | $39.3M | $5.2M | $4.0M | $6.7M | $9.6M | $6.2M | $4.1M | $3.2M |
| Pre-tax income | $17.3M | $13.9M | $14.7M | $15.3M | $22.7M | $18.4M | $14.6M | $14.4M | $13.6M | $12.9M |
| Income tax | $3.3M | $2.4M | $2.6M | $2.8M | $4.4M | $3.5M | $2.7M | $2.8M | $2.6M | $4.1M |
| Net income | $14.0M | $11.5M | $12.1M | $12.5M | $18.3M | $14.9M | $12.0M | $11.6M | $11.1M | $8.8M |
| EPS, basic | 2.19 | 1.72 | 1.77 | 1.79 | 2.58 | 1.96 | 1.71 | 1.72 | 2.10 | 1.60 |
| EPS, diluted | 2.19 | 1.72 | 1.75 | 1.77 | 2.56 | 1.96 | 1.51 | 1.51 | 1.74 | 1.38 |
| Shares, diluted (wtd. avg.) | 6.4M | 6.7M | 6.9M | 7.1M | 7.1M | 7.6M | 7.9M | 7,719 | 6.4M | 6,376 |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $71.5M | $25.9M | $23.0M | $27.8M | $149.5M | $140.7M | $27.1M | $48.4M | $26.6M | $17.0M |
| Property, plant and equipment | $21.7M | $20.5M | $21.4M | $22.8M | $23.2M | $23.6M | $23.4M | $22.1M | $21.3M | $19.1M |
| Goodwill | $27.2M | $23.2M | $23.2M | $23.2M | $23.2M | $22.1M | $17.8M | $16.4M | $16.4M | $16.4M |
| Other intangibles | $1.2M | — | — | — | — | — | — | — | — | — |
| Total assets | $1.55B | $1.38B | $1.34B | $1.34B | $1.33B | $1.26B | $1.04B | $986.8M | $876.6M | $816.0M |
| Short-term debt | $9.2M | $10.6M | $13.4M | — | — | $20.2M | $12.9M | $15.2M | $15.1M | $10.5M |
| Long-term debt | — | $19.7M | $19.6M | $19.6M | $19.5M | — | — | — | — | — |
| Total liabilities | $1.40B | $1.25B | $1.22B | $1.22B | $1.19B | $1.11B | $902.5M | $856.4M | $782.6M | $729.5M |
| Retained earnings | $126.3M | $116.2M | $108.5M | $102.0M | $99.7M | $84.6M | $72.7M | $64.0M | $55.4M | $46.7M |
| Total equity | $141.2M | $127.5M | $124.3M | $118.4M | $144.9M | $142.9M | $136.1M | $130.4M | $94.0M | $86.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $24.0M | $9.5M | $14.0M | $25.6M | $17.3M | $23.9M | $18.8M | $13.8M | $9.8M | $14.0M |
| Depreciation and amortisation | $2.2M | $2.2M | $2.2M | $2.2M | $2.3M | $1.9M | $1.9M | $1.7M | $1.6M | $1.5M |
| Stock-based compensation | $536.0K | $637.0K | $576.0K | $568.0K | $443.0K | $382.0K | $417.0K | $278.0K | $303.0K | $114.0K |
| Capital expenditure | $2.6M | $1.2M | $958.0K | $1.9M | $2.4M | $2.0M | $2.0M | $2.0M | $3.7M | $1.6M |
| Investing cash flow | -$68.1M | -$28.9M | -$17.4M | -$165.7M | -$72.0M | -$57.2M | -$67.6M | -$87.6M | -$49.5M | -$90.7M |
| Financing cash flow | $89.7M | $22.5M | -$1.5M | $18.4M | $63.6M | $146.9M | $27.5M | $95.5M | $49.3M | $73.3M |
| Dividends paid | $3.8M | $3.8M | $3.6M | $3.4M | $3.1M | $3.1M | $2.3M | $2.1M | $1.4M | $1.2M |
| Buybacks | $5.7M | $4.8M | $3.5M | $5.9M | $9.5M | $7.2M | $5.0M | $109.0K | $1.8M | $1.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-024471.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.1M | $32.5M | $39.5M | $44.4M | $42.6M | $41.9M | $44.6M | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $8.8M | $11.1M | $11.6M | $12.0M | $14.9M | $18.3M | $12.5M | $12.1M | $11.5M | $14.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |