Silvercrest Asset Management Group Inc. SAMG

Financials SIC 6282 - Investment Advice NAICS Finance and Insurance › Securities, Commodity Contracts, and Other Financial Investments and Related Activities › Other Financial Investment Activities › Portfolio Management and Investment Advice derived Nasdaq

Last close 10.17 2026-09-04
Market cap $78.2M estimated share count
52-week range 9.57 - 16.56

Valuation FY2025 figures against the last close

P/S0.6x
P/E18.2x
P/FCF5.2x
EV/EBITDA6.7x
Dividend yield9.0%
Diluted EPS0.56

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $125.3M$123.7M$117.4M$123.2M$131.6M$108.0M$102.2M$98.7M$91.4M$80.3M
SG&A $32.0M$29.4M$26.0M$13.0M$28.5M$23.3M$23.2M$19.6M$16.8M$16.6M
Total operating expenses $116.0M$106.0M$98.6M$84.7M$101.1M$85.7M$83.3M$77.5M$71.0M$65.6M
Operating income $9.3M$17.6M$18.8M$38.6M$30.5M$22.3M$18.9M$21.2M$20.4M$14.6M
Interest expense $141.0K$144.0K$421.0K$416.0K$383.0K$563.0K$481.0K$62.0K$112.0K$228.0K
Pre-tax income $11.0M$20.3M$19.5M$38.4M$31.9M$22.9M$20.6M$22.8M$26.3M$14.7M
Income tax $3.0M$4.6M$4.3M$7.6M$6.9M$5.4M$5.2M$5.5M$13.7M$4.7M
Net income $8.1M$15.7M$15.2M$18.8M$14.7M$10.0M$8.6M$9.6M$5.3M$5.0M
EPS, basic 0.561.000.961.921.521.050.981.160.660.62
EPS, diluted 0.561.000.961.921.521.050.981.160.660.62
Shares, diluted (wtd. avg.) 8.8M9.5M9.5M9.8M9.7M9.5M8.8M8.3M8.1M8.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $44.1M$68.6M$70.3M$77.4M$85.7M$62.5M$52.8M$69.3M$53.8M$37.5M
Property, plant and equipment $7.7M$7.4M$7.4M$5.0M$5.3M$5.5M$6.0M$3.4M$2.5M$2.4M
Goodwill $63.7M$63.7M$63.7M$63.7M$63.7M$63.7M$63.7M$25.2M$25.2M$25.2M
Other intangibles $14.5M$16.6M$18.9M$21.3M$23.9M$26.6M$29.3M$9.9M$11.6M$13.4M
Total assets $166.6M$194.4M$199.6M$212.7M$229.3M$213.8M$214.2M$133.4M$117.4M$112.3M
Long-term debt ————————$722.0K$2.4M
Total liabilities $81.7M$74.7M$77.8M$86.8M$112.5M$110.4M$116.4M$51.0M$45.2M$46.2M
Retained earnings $41.7M$44.0M$41.9M$39.8M$27.8M$19.5M$15.6M$12.3M$7.4M$5.9M
Total equity $50.3M$80.7M$121.8M$125.8M$116.8M$103.4M$97.8M$82.4M$72.1M$66.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $18.6M$21.6M$21.0M$23.4M$44.3M$26.8M$18.8M$28.9M$29.6M$18.0M
Depreciation and amortisation $2.4M$4.1M$4.0M$3.9M$3.9M$4.0M$3.2M$2.4M$2.8M$2.7M
Stock-based compensation $1.8M$1.9M$1.6M$1.1M$1.4M$659.0K$2.3M$3.3M$3.2M$3.2M
Capital expenditure $3.6M$1.7M$3.9M$956.0K$908.0K$626.0K$3.8M$1.8M$804.0K$723.0K
Investing cash flow -$3.6M-$1.7M-$3.9M-$956.0K-$908.0K-$626.0K-$39.4M-$1.8M-$804.0K-$284.0K
Financing cash flow -$39.5M-$21.5M-$24.2M-$30.7M-$20.1M-$16.6M$4.2M-$11.6M-$12.5M-$11.7M
Dividends paid $7.1M$7.4M$7.0M$6.8M$6.4M$6.1M$5.3M$4.7M$3.9M$3.9M
Buybacks $30.5M$4.6M$5.7M$8.8M$512.0K—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-197178.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 50M 100M 150M Revenue, FY2016: 80.3M Net income, FY2016: 5M Revenue, FY2017: 91.4M Net income, FY2017: 5.3M Revenue, FY2018: 98.7M Net income, FY2018: 9.6M Revenue, FY2019: 102.2M Net income, FY2019: 8.6M Revenue, FY2020: 108M Net income, FY2020: 10M Revenue, FY2021: 131.6M Net income, FY2021: 14.7M Revenue, FY2022: 123.2M Net income, FY2022: 18.8M Revenue, FY2023: 117.4M Net income, FY2023: 15.2M Revenue, FY2024: 123.7M Net income, FY2024: 15.7M Revenue, FY2025: 125.3M Net income, FY2025: 8.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $80.3M $91.4M $98.7M $102.2M $108.0M $131.6M $123.2M $117.4M $123.7M $125.3M
Gross profit — — — — — — — — — —
Net income $5.0M $5.3M $9.6M $8.6M $10.0M $14.7M $18.8M $15.2M $15.7M $8.1M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Other event Item 8.01
  • Other event Item 8.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 6282

TickerCompanyMarket capP/ERevenue growth
BX Blackstone Inc. $102.20B 35.2x 9.2%
KKR KKR & Co. Inc. $96.70B — -11.0%
APO Apollo Global Management, Inc. $78.94B 24.1x 22.7%
AMP AMERIPRISE FINANCIAL INC $49.52B 15.5x 5.5%
TROW PRICE T ROWE GROUP INC $23.42B 11.9x 3.1%
BEN FRANKLIN TEMPLETON INC $17.65B 38.2x 3.5%
CG Carlyle Group Inc. $16.74B 21.5x -11.9%
IVZ Invesco Ltd. $14.60B — 5.1%