RUM Group Inc. RUM

Technology SIC 7370 - Services-Computer Programming, Data Processing, Etc. NAICS Professional, Scientific, and Technical Services › Computer Systems Design and Related Services derived Nasdaq

specifies otherwise, references to the "Company," "we," "us" or "our" are to, (a) prior

to the consummation of the business combination (the "CF Business Combination") contemplated by that certain business combination

agreement, dated December 1, 2021 (as amended, the "CF Business Combination Agreement"), by and between CF Acquisition Corp.

VI, a Delaware corporation ("CF VI"), and Rumble Inc., a corporation formed under the laws of the Province of Ontario, Canada

Last close 5.64 2026-10-23
Market cap $1.60B estimated share count
52-week range 4.62 - 10.60

Valuation FY2025 figures against the last close

P/S15.9x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.32

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Other
  • Canada
Revenue by geography, 3 categories over 2 years. The same figures are in the table below. FY2025 United States, FY2025: 90.9M (90.3%) 90% United States Other, FY2025: 8.6M (8.5%) 9% Other Canada, FY2025: 1.2M (1.2%) FY2024 United States, FY2024: 89.1M (93.3%) 93% Other, FY2024: 4.5M (4.7%) 5% Canada, FY2024: 1.9M (2.0%)
Region FY2025FY2024
United States $90.9M $89.1M
Other $8.6M $4.5M
Canada $1.2M $1.9M

As the company reported it, from the “Segment and Geographic Information - Schedule of Revenue by Geographic Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $100.6M$95.5M$81.0M$39.4M$9.5M—
Cost of revenue $107.4M$138.5M$146.2M———
Gross profit -$6.8M-$43.0M-$65.2M———
R&D $18.7M$18.9M$15.7M$6.3M$1.6M—
SG&A $48.7M$36.6M$37.1M$16.1M$3.1M—
Total operating expenses $227.3M$226.3M$216.5M$75.0M$20.0M—
Operating income -$126.7M-$130.9M-$135.5M-$35.6M-$10.5M—
Interest expense ———$3.0M$16.4K—
Pre-tax income -$81.8M-$340.4M-$119.7M-$11.6M-$13.5M—
Income tax $67.2K$2.0M$3.3M$215.4K$575—
Net income -$81.8M-$338.4M-$116.4M-$11.4M-$13.4M—
EPS, basic -0.32-1.66-0.58-0.05-0.06—
EPS, diluted -0.32-1.66-0.58-0.05-0.06—
Shares, diluted (wtd. avg.) 254.7M204.1M201.4M242.4M211.4M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $237.9M$114.0M$218.3M$337.2M$46.8M$1.4M
Short-term investments ——$1.1M$1.1M——
Receivables $11.9M$9.8M$5.4M$4.7M$1.3M—
Total current assets $264.5M$136.1M$238.0M$352.4M$49.0M$25.0K
Property, plant and equipment $16.2M$17.1M$19.7M$8.8M$1.3M—
Goodwill $10.7M$10.7M$10.7M$662.9K$662.9K—
Other intangibles $24.0M$29.3M$23.3M$3.2M$3.3M—
Total assets $336.8M$195.3M$295.7M$367.0M$55.8M$205.8K
Accounts payable $27.9M$18.2M$24.7M$14.3M$6.9M—
Total current liabilities $45.3M$216.7M$33.6M$15.9M$7.2M$182.1K
Total liabilities $62.0M$258.4M$44.1M$27.3M$8.6M$182.1K
Retained earnings -$565.4M-$483.6M-$145.2M-$28.8M-$17.4M-$1.3K
Total equity $274.8M-$63.1M$251.6M$339.6M$30.4M-$340.9K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow -$70.4M-$87.0M-$92.9M-$32.3M-$5.3M—
Depreciation and amortisation $5.8M$5.3M$3.3M$1.6M$154.4K—
Stock-based compensation $23.8M$21.5M$16.3M$1.9M$1.4M—
Capital expenditure $4.1M$2.7M$14.6M$8.5M$1.3M—
Investing cash flow -$26.1M-$15.6M-$23.8M-$10.1M$1.6M—
Financing cash flow $220.4M-$1.7M-$2.1M$332.8M$49.1M—
Buybacks $525.0M——$11.0M——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-024099.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -400M -200M 0 200M Revenue, FY2021: 9.5M Net income, FY2021: -13.4M Revenue, FY2022: 39.4M Net income, FY2022: -11.4M Revenue, FY2023: 81M Gross profit, FY2023: -65.2M Net income, FY2023: -116.4M Revenue, FY2024: 95.5M Gross profit, FY2024: -43M Net income, FY2024: -338.4M Revenue, FY2025: 100.6M Gross profit, FY2025: -6.8M Net income, FY2025: -81.8M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $9.5M $39.4M $81.0M $95.5M $100.6M
Gross profit — — — -$65.2M -$43.0M -$6.8M
Net income — -$13.4M -$11.4M -$116.4M -$338.4M -$81.8M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Material agreement signed Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Unregistered share sale Item 3.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Material agreement signed Item 1.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7370

TickerCompanyMarket capP/ERevenue growth
GOOGL Alphabet Inc. $3.89T 29.6x 15.1%
META Meta Platforms, Inc. $1.63T 27.4x 22.2%
APP AppLovin Corp $87.39B 26.7x 70.0%
ZM Zoom Communications, Inc. $28.05B 15.5x 4.4%
FLUT Flutter Entertainment plc $13.90B — 16.6%
PINS PINTEREST, INC. $12.56B 36.6x 15.8%
FDS FACTSET RESEARCH SYSTEMS INC $11.78B 21.3x 5.4%
DOCN DigitalOcean Holdings, Inc. $10.96B 37.0x 15.5%