Ranger Energy Services, Inc. RNGR

Energy SIC 1389 - Oil & Gas Field Services, NEC NAICS Mining, Quarrying, and Oil and Gas Extraction › Support Activities for Mining › Support Activities for Oil and Gas Operations derived NYSE

Ranger Energy Services, Inc. ("Ranger, Inc.," "Ranger," "we," "us," "our" or the "Company") is a provider of onshore high specification well service rigs, wireline services, and additional processing solutions and ancillary services in the United States ("U.S."). The Company provides an extensive range of well site services to leading U.S. E&P companies that are fundamental to establishing and maintaining the flow of oil and natural gas throughout the productive life of a well.

Our service offerings consist of well completion support, well workover and maintenance, wireline associated services, and other complementary services, as well as installation, commissioning and operating of modular equipment, which are conducted in three reportable segments, as follows:

Last close 14.71 2026-10-23
Market cap $347.2M estimated share count
52-week range 11.88 - 18.82

Valuation FY2025 figures against the last close

P/S0.6x
P/E27.2x
P/FCF8.1x
EV/EBITDA5.5x
Dividend yield1.6%
Diluted EPS0.54

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $546.9M$571.1M$636.6M$608.5M$293.1M$187.8M$336.9M$303.1M$154.0M$52.8M
SG&A $29.6M$27.8M$29.5M$39.9M$34.6M$22.1M$26.7M$29.0M$30.4M$11.4M
Total operating expenses $531.5M$542.5M$599.7M$588.8M$333.6M$205.0M$324.5M$305.2M$174.6M$57.3M
Operating income $15.4M$28.6M$36.9M$19.7M-$40.5M-$17.2M$12.4M-$2.1M-$20.6M-$4.5M
Interest expense $1.2M$2.6M$3.5M$7.3M$5.0M$3.4M$5.8M$3.7M$6.3M$500.0K
Pre-tax income $17.8M$26.0M$31.0M$16.0M-$8.3M-$18.5M$6.6M-$5.8M-$26.9M-$5.0M
Income tax $5.5M$7.6M$7.2M$900.0K$6.2M$0$2.2M$0$400.0K—
Net income $12.3M$18.4M$23.8M$15.1M$8.6M-$10.3M$1.8M-$3.3M-$6.6M-$5.0M
EPS, basic 0.550.820.970.660.73-1.210.21-0.39-0.78—
EPS, diluted 0.540.810.950.650.63-1.210.21-0.39-0.78—
Shares, diluted (wtd. avg.) 22.7M22.9M25.0M23.4M13.6M8.5M8.6M8.4M8.4M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $10.3M$40.9M$15.7M$3.7M$600.0K$2.8M$6.9M$2.6M$5.3M$3.4M
Receivables $77.9M$68.4M$85.4M$91.2M$80.8M$25.9M$41.5M$45.4M$32.1M$13.4M
Inventory $3.1M$5.7M$6.4M$5.9M$2.5M$2.3M$3.8M$4.9M$1.5M—
Total current assets $121.2M$143.9M$135.4M$140.1M$105.2M$35.7M$58.7M$61.1M$49.1M$22.3M
Property, plant and equipment ————$270.6M$189.4M$218.9M$229.8M$189.2M$102.4M
Goodwill ———————$0$9.0M$1.6M
Other intangibles $4.9M$5.6M$6.3M$7.1M$7.8M$8.5M$9.3M$10.0M$10.8M$9.2M
Total assets $419.3M$381.6M$378.0M$381.6M$393.1M$240.6M$293.5M$302.5M$259.7M$135.7M
Accounts payable $25.3M$27.2M$31.3M$24.3M$20.7M$10.5M$13.8M$17.2M$32.0M$4.7M
Short-term debt $3.5M$0$100.0K$6.8M$44.1M$10.0M$15.8M$15.8M$1.3M$2.3M
Total current liabilities $69.2M$65.2M$69.0M$74.5M$102.7M$33.0M$55.1M$58.9M$52.9M$11.9M
Long-term debt —$0$0$11.6M$18.4M$14.5M$26.6M$44.7M$5.8M$9.8M
Total liabilities $119.2M$107.8M$106.2M$115.4M$144.4M$55.8M$90.5M$110.5M$64.0M$23.1M
Retained earnings $48.9M$42.2M$28.4M$7.1M-$8.0M-$18.4M-$8.1M-$9.9M-$6.6M—
Total equity $300.1M$273.8M$271.8M$266.2M$248.7M$184.8M$203.0M$192.0M$195.7M—

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $69.0M$84.5M$90.8M$44.5M-$39.4M$25.5M$51.9M$27.6M-$17.3M-$5.2M
Depreciation and amortisation $46.3M$44.1M$39.9M$44.4M$36.8M$35.0M$34.8M$30.3M$17.8M$6.6M
Stock-based compensation $6.5M$5.8M$4.8M$3.8M$3.2M$3.7M$3.3M$2.1M$1.2M$500.0K
Capital expenditure $26.1M$34.1M$36.5M$13.8M$5.6M$7.2M$24.2M$75.9M$21.7M$11.2M
Investing cash flow -$76.1M-$31.1M-$29.7M$11.3M-$36.4M-$5.4M-$23.4M-$74.4M-$68.9M-$25.4M
Financing cash flow -$23.5M-$28.2M-$49.1M-$52.7M$73.6M-$24.2M-$24.2M$44.1M$88.1M$31.1M
Dividends paid $5.5M$4.5M$2.4M$0—————$3.0M
Buybacks $12.2M$15.5M$19.3M$0$0$3.1M$700.0K$0——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-015248.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M 800M Revenue, FY2016: 52.8M Net income, FY2016: -5M Revenue, FY2017: 154M Net income, FY2017: -6.6M Revenue, FY2018: 303.1M Net income, FY2018: -3.3M Revenue, FY2019: 336.9M Net income, FY2019: 1.8M Revenue, FY2020: 187.8M Net income, FY2020: -10.3M Revenue, FY2021: 293.1M Net income, FY2021: 8.6M Revenue, FY2022: 608.5M Net income, FY2022: 15.1M Revenue, FY2023: 636.6M Net income, FY2023: 23.8M Revenue, FY2024: 571.1M Net income, FY2024: 18.4M Revenue, FY2025: 546.9M Net income, FY2025: 12.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $52.8M $154.0M $303.1M $336.9M $187.8M $293.1M $608.5M $636.6M $571.1M $546.9M
Gross profit — — — — — — — — — —
Net income -$5.0M -$6.6M -$3.3M $1.8M -$10.3M $8.6M $15.1M $23.8M $18.4M $12.3M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 1389

TickerCompanyMarket capP/ERevenue growth
SLB SLB LIMITED/NV $78.75B 22.6x -1.6%
HAL HALLIBURTON CO $29.09B — -3.3%
OII OCEANEERING INTERNATIONAL INC $3.91B 11.3x 4.1%
LBRT Liberty Energy Inc. $2.54B 17.5x -7.2%
NESR National Energy Services Reunited Corp. $2.06B 39.3x 1.7%
HLX HORNBECK OFFSHORE SERVICES, INC. $1.56B 50.5x -4.9%
WBI WaterBridge Infrastructure LLC $1.45B — 66.2%
RES RPC INC $1.39B 41.7x 15.0%