RLJ Lodging Trust RLJ
We are a self-advised and self-administered Maryland real estate investment trust that owns primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations. We are one of the largest U.S. publicly-traded lodging REITs in terms of both number of hotels and number of rooms. Our hotels are concentrated in markets that we believe exhibit multiple demand generators and attractive long-term growth prospects. We believe premium-branded, focused-service and compact full-service hotels with these characteristics generate high levels of RevPAR, strong operating margins and attractive returns.
As of December 31, 2025, we owned 93 hotel properties with approximately 20,800 rooms, located in 23 states and the District of Columbia. We owned, through wholly-owned subsidiaries, a 100% interest in 91 of our hotel properties, a 95% controlling interest in one hotel property, and a 50% non-controlling interest in an entity owning one hotel property. We consolidate our real estate interests in the 92 hotel properties in which we hold a controlling financial interest, and we record the real estate interest in the one hotel property in which we hold an indirect 50% non-controlling interest using the equity method of accounting. We lease 92 of the 93 hotel properties to our TRSs, of which we own a controlling financial interest.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.37B | $1.33B | $1.19B | $785.7M | $473.1M | $1.57B | $1.76B | $1.36B | $1.16B |
| SG&A | $47.6M | $54.8M | $59.0M | $56.3M | $47.5M | $41.1M | $45.3M | $49.2M | $40.5M | $31.5M |
| Total operating expenses | $1.22B | $1.22B | $1.17B | $1.07B | $980.6M | $730.2M | $1.35B | $1.51B | $1.18B | $939.6M |
| Operating income | — | — | — | — | — | — | — | — | $181.1M | $220.4M |
| Interest expense | $112.3M | $111.4M | $98.8M | $93.2M | $106.4M | $100.2M | $91.3M | $101.6M | $78.3M | $58.8M |
| Pre-tax income | $29.7M | $69.8M | $77.9M | $43.7M | -$309.9M | -$356.8M | $125.6M | $199.7M | $117.9M | $209.5M |
| Income tax | $1.1M | $1.6M | $1.3M | $1.5M | $1.2M | $52.0M | $3.8M | $8.8M | $42.1M | $8.2M |
| Net income | $28.5M | $68.0M | $76.4M | $41.9M | -$305.2M | -$404.4M | $127.8M | $188.6M | $74.8M | $200.4M |
| EPS, basic | 0.01 | 0.27 | 0.32 | 0.10 | -2.01 | -2.61 | 0.59 | 0.93 | 0.47 | 1.61 |
| EPS, diluted | 0.01 | 0.27 | 0.32 | 0.10 | -2.01 | -2.61 | 0.59 | 0.93 | 0.47 | 1.61 |
| Shares, diluted (wtd. avg.) | 149.9M | 153.5M | 156.6M | 162.3M | 164.0M | 164.5M | 171.4M | 174.3M | 140.7M | 123.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $410.2M | $409.8M | $516.7M | $536.4M | $713.9M | $934.8M | $927.2M | $384.8M | $659.1M | $523.9M |
| Other intangibles | — | — | — | — | — | — | $0 | $52.4M | $133.2M | $898.0K |
| Total assets | $4.74B | $4.88B | $4.92B | $4.98B | $5.15B | $5.62B | $5.85B | $6.00B | $6.79B | $4.02B |
| Long-term debt | $2.20B | $2.22B | $2.22B | $2.22B | $2.41B | $2.59B | $2.20B | $2.20B | $2.88B | $1.58B |
| Total liabilities | $2.56B | $2.59B | $2.57B | $2.55B | $2.74B | $2.93B | $2.62B | $2.51B | $3.22B | $1.79B |
| Retained earnings | -$1.18B | -$1.09B | -$1.06B | -$1.05B | -$1.05B | -$710.2M | -$274.8M | -$150.5M | -$82.6M | $38.2M |
| Total equity | $2.17B | $2.28B | $2.35B | $2.43B | $2.41B | $2.69B | $3.23B | $3.50B | $3.57B | $2.24B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $243.8M | $285.4M | $315.1M | $256.5M | $43.0M | -$168.7M | $397.3M | $394.8M | $260.6M | $331.4M |
| Depreciation and amortisation | $186.4M | $179.4M | $179.1M | $184.9M | $187.8M | $194.2M | $211.6M | $241.6M | $187.0M | $162.5M |
| Stock-based compensation | $15.3M | $20.8M | $24.3M | $21.7M | $17.1M | $12.4M | $11.5M | $12.3M | $10.6M | $6.0M |
| Capital expenditure | $126.4M | $136.5M | $132.3M | $124.3M | $48.3M | $73.3M | $157.4M | $197.6M | $103.2M | $283.0K |
| Investing cash flow | -$57.4M | -$275.7M | -$134.7M | -$135.5M | -$24.6M | -$66.7M | $530.4M | $277.1M | $65.0M | $185.1M |
| Financing cash flow | -$177.7M | -$131.7M | -$161.5M | -$298.5M | -$239.3M | $243.0M | -$385.4M | -$946.2M | -$190.4M | -$182.3M |
| Dividends paid | $91.4M | $69.8M | $49.2M | $13.3M | $6.7M | $61.0M | $228.3M | $231.2M | $169.9M | $164.4M |
| Buybacks | $28.6M | $22.0M | $76.0M | $57.6M | $0 | $62.6M | $77.8M | $21.8M | $2.6M | $13.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001511337-26-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16B | $1.36B | $1.76B | $1.57B | $473.1M | $785.7M | $1.19B | $1.33B | $1.37B | $1.35B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $200.4M | $74.8M | $188.6M | $127.8M | -$404.4M | -$305.2M | $41.9M | $76.4M | $68.0M | $28.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |