Ryman Hospitality Properties, Inc. RHP
Ryman is the successor to Gaylord Entertainment Company ("Gaylord"), a Delaware corporation originally incorporated in 1956. As part of the plan to restructure our business operations to facilitate our qualification as a REIT for federal income tax purposes, Gaylord merged with and into its wholly-owned subsidiary, Ryman, on October 1, 2012, with Ryman as the surviving corporation, and Ryman succeeded to and began conducting, either directly or indirectly, all of the business conducted by Gaylord immediately prior to the merger. Ryman is a Delaware corporation that began operating as a self-advised and self-administered REIT for federal income tax purposes on January 1, 2013. We specialize in group-oriented, destination hotel assets in urban and resort markets. As a REIT, we generally will not be subject to federal corporate income taxes on that portion of our capital gain or ordinary income from our REIT operations that is distributed to our stockholders. This treatment substantially eliminates the federal "double taxation" on earnings from our REIT operations, or taxation once at the corporate level and again at the stockholder level, that generally results from investment in a regular C corporation. Our non-REIT operations, which consist of the activities of our TRSs that lease or sublease our hotels from our Operating Partnership (as defined below) and its subsidiaries, as well as businesses within our Entertainment segment, continue to be subject, as applicable, to federal and state corporate income taxes.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Hospitality
- Entertainment
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Hospitality | $2.14B | $2.00B | $1.83B |
| Entertainment | $434.0M | $342.2M | $324.7M |
As the company reported it, from the “Financial Reporting By Business Segments - Internal Financial Reports (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.58B | $2.34B | $2.16B | $1.81B | $939.4M | $524.5M | $1.60B | $1.28B | $1.18B | $1.15B |
| Cost of revenue | $1.44B | $1.32B | $1.23B | $1.04B | $620.9M | $472.8M | $957.2M | $771.2M | $733.6M | $722.4M |
| Gross profit | $1.14B | $1.01B | $932.7M | $768.3M | $318.5M | $51.6M | $647.4M | $503.9M | $451.1M | $426.8M |
| SG&A | $42.8M | $41.8M | $42.8M | $43.0M | $38.6M | $28.8M | $36.3M | $30.8M | $31.4M | $26.9M |
| Total operating expenses | $2.09B | $1.85B | $1.70B | $1.48B | $998.0M | $828.3M | $1.34B | $1.06B | $998.8M | $933.8M |
| Operating income | $487.0M | $490.8M | $453.7M | $327.1M | -$58.7M | -$303.8M | $267.5M | $214.3M | $185.9M | $215.4M |
| Interest expense | $241.3M | $225.4M | $211.4M | $148.4M | $125.3M | $115.8M | $131.6M | $75.0M | $66.1M | $63.9M |
| Pre-tax income | $254.6M | $294.0M | $248.1M | $173.7M | -$189.8M | -$433.7M | $146.8M | $276.4M | $126.9M | $162.8M |
| Income tax | $7.3M | $13.8M | $93.7M | $38.8M | $5.0M | $27.1M | $18.5M | $11.7M | $49.2M | $3.4M |
| Net income | $243.4M | $271.6M | $311.2M | $134.9M | -$194.8M | -$460.8M | $128.3M | $264.7M | $176.1M | $159.4M |
| EPS, basic | 3.94 | 4.54 | 5.39 | 2.34 | -3.21 | -7.59 | 2.82 | 5.16 | 3.44 | 3.12 |
| EPS, diluted | 3.77 | 4.38 | 5.36 | 2.33 | -3.21 | -7.59 | 2.81 | 5.14 | 3.43 | 3.11 |
| Shares, diluted (wtd. avg.) | 66.0M | 63.6M | 58.1M | 55.4M | 55.0M | 55.0M | 52.0M | 51.5M | 51.4M | 51.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $471.4M | $477.7M | $591.8M | $444.3M | $163.0M | $79.8M | $420.4M | $149.1M | $78.7M | $81.2M |
| Inventory | $16.9M | $16.1M | $14.0M | $12.0M | $8.4M | $7.2M | $10.3M | $9.8M | $8.1M | $8.1M |
| Property, plant and equipment | $4.97B | $4.12B | $3.96B | $3.17B | $3.03B | $3.12B | $3.13B | $3.15B | $2.07B | $2.00B |
| Other intangibles | $63.6M | $116.4M | $124.3M | $106.0M | $126.8M | $167.0M | $207.1M | $246.8M | $4.3M | — |
| Total assets | $6.18B | $5.22B | $5.19B | $4.04B | $3.58B | $3.56B | $4.09B | $3.85B | $2.52B | $2.41B |
| Long-term debt | — | — | — | — | — | — | — | — | $1.62B | $1.52B |
| Total liabilities | $4.97B | $4.28B | $4.27B | $3.63B | $3.60B | $3.24B | $3.22B | — | — | — |
| Retained earnings | — | — | -$894.3M | -$978.6M | -$1.09B | -$911.1M | -$495.5M | -$388.5M | -$479.2M | -$491.8M |
| Total equity | $750.2M | $549.0M | $572.8M | $95.9M | -$22.4M | $219.8M | $644.7M | $469.6M | $378.2M | $368.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $590.6M | $576.5M | $557.1M | $419.9M | $111.3M | -$161.5M | $354.7M | $321.9M | $295.8M | $293.6M |
| Depreciation and amortisation | $262.2M | $226.8M | $203.3M | $184.7M | $178.8M | $173.3M | $172.2M | $119.5M | $110.4M | $108.1M |
| Stock-based compensation | $14.1M | $13.9M | $15.4M | $15.0M | $12.1M | $8.7M | $7.8M | $7.7M | $6.6M | $6.1M |
| Capital expenditure | $358.2M | $407.9M | $206.8M | $89.5M | $77.4M | $165.5M | $152.5M | $188.2M | $182.6M | $118.0M |
| Investing cash flow | -$1.23B | -$410.4M | -$1.01B | -$189.3M | -$289.7M | -$172.6M | -$163.0M | -$423.3M | -$215.4M | -$179.5M |
| Financing cash flow | $567.3M | -$290.3M | $711.9M | $50.7M | $261.7M | -$6.5M | $79.7M | $171.8M | -$82.9M | -$111.5M |
| Dividends paid | $285.6M | $266.1M | $176.0M | $5.9M | $502.0K | $102.3M | $183.3M | $172.4M | $161.7M | $151.2M |
| Buybacks | — | — | — | — | — | — | — | — | — | $24.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-019035.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.15B | $1.18B | $1.28B | $1.60B | $524.5M | $939.4M | $1.81B | $2.16B | $2.34B | $2.58B |
| Gross profit | $426.8M | $451.1M | $503.9M | $647.4M | $51.6M | $318.5M | $768.3M | $932.7M | $1.01B | $1.14B |
| Net income | $159.4M | $176.1M | $264.7M | $128.3M | -$460.8M | -$194.8M | $134.9M | $311.2M | $271.6M | $243.4M |
Recent filings and events
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Material agreement signed Item 1.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |