Ryman Hospitality Properties, Inc. RHP

Real estate SIC 6798 - Real Estate Investment Trusts NYSE

Ryman is the successor to Gaylord Entertainment Company ("Gaylord"), a Delaware corporation originally incorporated in 1956. As part of the plan to restructure our business operations to facilitate our qualification as a REIT for federal income tax purposes, Gaylord merged with and into its wholly-owned subsidiary, Ryman, on October 1, 2012, with Ryman as the surviving corporation, and Ryman succeeded to and began conducting, either directly or indirectly, all of the business conducted by Gaylord immediately prior to the merger. Ryman is a Delaware corporation that began operating as a self-advised and self-administered REIT for federal income tax purposes on January 1, 2013. We specialize in group-oriented, destination hotel assets in urban and resort markets. As a REIT, we generally will not be subject to federal corporate income taxes on that portion of our capital gain or ordinary income from our REIT operations that is distributed to our stockholders. This treatment substantially eliminates the federal "double taxation" on earnings from our REIT operations, or taxation once at the corporate level and again at the stockholder level, that generally results from investment in a regular C corporation. Our non-REIT operations, which consist of the activities of our TRSs that lease or sublease our hotels from our Operating Partnership (as defined below) and its subsidiaries, as well as businesses within our Entertainment segment, continue to be subject, as applicable, to federal and state corporate income taxes.

Last close 123.49 2026-09-04
Market cap $7.79B 2026-06-30 share count
52-week range 83.82 - 137.46

Valuation FY2025 figures against the last close

P/S3.0x
P/E32.8x
P/FCF33.5x
EV/EBITDA10.4x
Dividend yield3.7%
Diluted EPS3.77

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.58B$2.34B$2.16B$1.81B$939.4M$524.5M$1.60B$1.28B$1.18B$1.15B
Cost of revenue $1.44B$1.32B$1.23B$1.04B$620.9M$472.8M$957.2M$771.2M$733.6M$722.4M
Gross profit $1.14B$1.01B$932.7M$768.3M$318.5M$51.6M$647.4M$503.9M$451.1M$426.8M
SG&A $42.8M$41.8M$42.8M$43.0M$38.6M$28.8M$36.3M$30.8M$31.4M$26.9M
Total operating expenses $2.09B$1.85B$1.70B$1.48B$998.0M$828.3M$1.34B$1.06B$998.8M$933.8M
Operating income $487.0M$490.8M$453.7M$327.1M-$58.7M-$303.8M$267.5M$214.3M$185.9M$215.4M
Interest expense $241.3M$225.4M$211.4M$148.4M$125.3M$115.8M$131.6M$75.0M$66.1M$63.9M
Pre-tax income $254.6M$294.0M$248.1M$173.7M-$189.8M-$433.7M$146.8M$276.4M$126.9M$162.8M
Income tax $7.3M$13.8M$93.7M$38.8M$5.0M$27.1M$18.5M$11.7M$49.2M$3.4M
Net income $243.4M$271.6M$311.2M$134.9M-$194.8M-$460.8M$128.3M$264.7M$176.1M$159.4M
EPS, basic 3.944.545.392.34-3.21-7.592.825.163.443.12
EPS, diluted 3.774.385.362.33-3.21-7.592.815.143.433.11
Shares, diluted (wtd. avg.) $66.0M$63.6M$58.1M$55.4M$55.0M$55.0M$52.0M$51.5M$51.4M$51.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $471.4M$477.7M$591.8M$444.3M$163.0M$79.8M$420.4M$149.1M$78.7M$81.2M
Inventory $16.9M$16.1M$14.0M$12.0M$8.4M$7.2M$10.3M$9.8M$8.1M$8.1M
Property, plant and equipment $4.97B$4.12B$3.96B$3.17B$3.03B$3.12B$3.13B$3.15B$2.07B$2.00B
Other intangibles $63.6M$116.4M$124.3M$106.0M$126.8M$167.0M$207.1M$246.8M$4.3M
Total assets $6.18B$5.22B$5.19B$4.04B$3.58B$3.56B$4.09B$3.85B$2.52B$2.41B
Long-term debt $1.62B$1.52B
Total liabilities $4.97B$4.28B$4.27B$3.63B$3.60B$3.24B$3.22B
Retained earnings -$894.3M-$978.6M-$1.09B-$911.1M-$495.5M-$388.5M-$479.2M-$491.8M
Total equity $750.2M$549.0M$572.8M$95.9M-$22.4M$219.8M$644.7M$469.6M$378.2M$368.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $590.6M$576.5M$557.1M$419.9M$111.3M-$161.5M$354.7M$321.9M$295.8M$293.6M
Depreciation and amortisation $262.2M$226.8M$203.3M$184.7M$178.8M$173.3M$172.2M$119.5M$110.4M$108.1M
Stock-based compensation $14.1M$13.9M$15.4M$15.0M$12.1M$8.7M$7.8M$7.7M$6.6M$6.1M
Capital expenditure $358.2M$407.9M$206.8M$89.5M$77.4M$165.5M$152.5M$188.2M$182.6M$118.0M
Investing cash flow -$1.23B-$410.4M-$1.01B-$189.3M-$289.7M-$172.6M-$163.0M-$423.3M-$215.4M-$179.5M
Financing cash flow $567.3M-$290.3M$711.9M$50.7M$261.7M-$6.5M$79.7M$171.8M-$82.9M-$111.5M
Dividends paid $285.6M$266.1M$176.0M$5.9M$502.0K$102.3M$183.3M$172.4M$161.7M$151.2M
Buybacks $24.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-019035.

Others in SIC 6798

TickerCompanyMarket capP/ERevenue growth
WELL WELLTOWER INC. $166.72B 169.9x 40.2%
PLD Prologis, Inc. $128.05B 38.6x 7.2%
EQIX EQUINIX INC $102.22B 75.3x 5.4%
AMT AMERICAN TOWER CORP /MA/ $81.93B 32.6x 20.8%
SPG SIMON PROPERTY GROUP INC. $67.86B 14.8x 6.7%
DLR DIGITAL REALTY TRUST, INC. $66.20B 52.6x 10.0%
O REALTY INCOME CORP $57.96B 52.4x 9.1%
PSA Public Storage $53.04B 33.5x 2.7%