Riley Exploration Permian, Inc. REPX
Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations in the Permian Basin that produce long-term cash flows. The majority of our acreage is located in Yoakum County, Texas and Eddy County, New Mexico.
Our strategic business objectives include enhancing the rate of return on our invested capital, generating sustainable free cash flow, maintaining a strong and flexible balance sheet and maximizing our returns to shareholders. We implement this strategy primarily through identification and capture of attractive development opportunities, optimization of our assets and pursuing complementary growth opportunities that increase our scale and meet our strategic and financial objectives.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $392.0M | $410.2M | $375.0M | $321.7M | $151.0M | $76.9M | $4.9M | $5.9M | $4.7M | $4.7M |
| SG&A | — | — | — | — | — | $2.2M | $1.3M | $1.2M | $1.2M | $1.4M |
| Total operating expenses | $258.7M | $256.5M | $203.2M | $118.2M | $91.2M | $69.6M | $5.4M | $5.6M | $5.5M | $8.8M |
| Operating income | $133.3M | $153.7M | $171.9M | $203.5M | $59.9M | $7.3M | -$505.0K | $240.0K | -$794.0K | -$4.1M |
| Interest expense | $31.4M | $34.3M | $31.8M | $1.1M | $4.5M | $5.3M | $10.0K | $5.0K | $53.0K | $102.0K |
| Pre-tax income | $209.0M | $117.0M | $146.1M | $150.9M | -$33.9M | $35.9M | -$464.0K | $425.0K | -$845.0K | -$4.2M |
| Income tax | $48.1M | $28.1M | $34.5M | $32.8M | $13.0M | $718.0K | $28.0K | $17.0K | $242.0K | — |
| Net income | $160.8M | $88.9M | $111.6M | $118.0M | -$65.7M | $35.1M | -$436.0K | $1.6M | -$574.0K | -$4.2M |
| EPS, basic | 7.61 | 4.29 | 5.66 | 6.04 | -4.19 | 2.54 | -0.49 | — | -0.06 | -0.69 |
| EPS, diluted | 7.59 | 4.26 | 5.58 | 5.99 | -4.19 | 2.13 | -0.49 | — | -0.06 | -0.69 |
| Shares, diluted (wtd. avg.) | 21.2M | 20.9M | 20.0M | 19.7M | 16.0M | 16.5M | 887,612 | 10.6M | 10.1M | 6.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $17.9M | $13.1M | $15.3M | $13.3M | $8.3M | $1.7M | $3.7M | $3.1M | $185.0K | $76.0K |
| Receivables | $41.0M | $44.4M | $31.1M | $24.1M | $17.6M | $10.1M | $557.0K | $533.0K | $517.0K | $490.0K |
| Inventory | $7.9M | $5.7M | $6.2M | $8.9M | $780.0K | $361.0K | $415.0K | $464.0K | $541.0K | $627.0K |
| Total current assets | $93.8M | $68.1M | $63.3M | $51.0M | $31.3M | $32.4M | $4.3M | $4.3M | $1.5M | $1.6M |
| Property, plant and equipment | $21.9M | $30.5M | $20.7M | $20.0M | $3.2M | $1.8M | $149.0K | $190.0K | $135.0K | $140.0K |
| Total assets | $1.17B | $993.5M | $945.7M | $515.3M | $396.2M | $351.0M | $8.9M | $9.5M | $8.1M | $8.6M |
| Accounts payable | $5.1M | $13.9M | $3.9M | $3.9M | $7.7M | $4.7M | $269.0K | $132.0K | $181.0K | $303.0K |
| Short-term debt | $20.0M | $20.0M | $20.0M | $0 | — | — | — | $51.0K | $41.0K | $55.0K |
| Total current liabilities | $156.5M | $122.8M | $94.3M | $76.3M | $64.1M | $18.6M | $610.0K | $548.0K | $611.0K | $791.0K |
| Long-term debt | $227.9M | $249.5M | $336.0M | $56.0M | — | — | — | $73.0K | $49.0K | $2.4M |
| Total liabilities | $535.3M | $482.9M | $524.1M | $181.8M | $158.3M | $124.1M | $2.6M | $2.7M | $2.9M | $5.3M |
| Retained earnings | $327.6M | $200.4M | $142.5M | $58.8M | -$33.9M | $0 | -$52.0M | -$51.5M | -$53.1M | -$52.5M |
| Total equity | $634.2M | $510.6M | $421.6M | $333.4M | $237.8M | $0 | $0 | $6.8M | $5.2M | $3.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $212.5M | $246.3M | $207.2M | $170.3M | $86.1M | $62.5M | $226.0K | $1.3M | $154.0K | -$1.0M |
| Depreciation and amortisation | $93.2M | $74.9M | $65.1M | $32.1M | $26.0M | $21.5M | $716.0K | $795.0K | $862.0K | $1.1M |
| Stock-based compensation | $9.1M | $8.1M | $7.0M | $3.9M | $6.1M | $0 | $17.0K | $23.0K | $14.0K | $17.0K |
| Capital expenditure | — | — | — | — | — | — | — | — | — | $47.0K |
| Investing cash flow | -$145.8M | -$147.8M | -$469.6M | -$128.3M | -$59.6M | -$51.5M | -$233.0K | $1.6M | -$179.0K | -$401.0K |
| Financing cash flow | -$62.0M | -$100.6M | $264.4M | -$37.0M | -$14.9M | -$13.1M | -$53.0K | -$42.0K | $134.0K | $1.4M |
| Dividends paid | $33.3M | $30.8M | $27.7M | $25.1M | $18.3M | $15.3M | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-014090.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7M | $4.7M | $5.9M | $4.9M | $76.9M | $151.0M | $321.7M | $375.0M | $410.2M | $392.0M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$4.2M | -$574.0K | $1.6M | -$436.0K | $35.1M | -$65.7M | $118.0M | $111.6M | $88.9M | $160.8M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1311
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EOG | EOG RESOURCES INC | $85.51B | 17.9x | -4.5% |
| OXY | OCCIDENTAL PETROLEUM CORP /DE/ | $64.15B | 39.9x | -5.0% |
| FANG | Diamondback Energy, Inc. | $57.62B | 35.9x | 35.8% |
| DVN | DEVON ENERGY CORP/DE | $56.53B | 12.3x | 5.4% |
| EQT | EQT Corp | $34.80B | 16.8x | 63.9% |
| EXE | EXPAND ENERGY Corp | $22.30B | 12.3x | 186.3% |
| PR | Permian Resources Corp | $21.35B | 19.9x | 1.3% |
| OVV | Ovintiv Inc. | $19.91B | 15.1x | -3.1% |