REPUBLIC BANCORP INC /KY/ RBCAA

Financials SIC 6022 - State Commercial Banks NAICS Finance and InsuranceCredit Intermediation and Related ActivitiesDepository Credit IntermediationCommercial Banking derived Nasdaq

The consolidated financial statements included in this report include the accounts of Republic Bancorp, Inc. and its wholly owned subsidiary, Republic Bank & Trust Company. As used in this report, the terms "Republic," the "Company," "we," "our," and "us" refer to Republic Bancorp, Inc. and, where the context requires, Republic Bancorp, Inc. and its subsidiary. The term the "Bank" refers to the Company's subsidiary bank, Republic Bank & Trust Company, as well as its wholly owned subsidiary, RBT Insurance Agency LLC. The Company dissolved Republic Insurance Services, Inc., its former insurance captive subsidiary, in 2023. All significant intercompany balances and transactions are eliminated in consolidation.

Last close 96.80 2026-09-04
Market cap
52-week range 63.97 - 102.22

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $417.5M$384.8M$360.2M$326.5M$309.3M$319.4M$311.1M$289.5M$218.8M$174.0M
Interest expense $334.7M$312.2M$288.8M$236.7M$5.7M$19.9M$44.8M$30.1M$20.3M$17.9M
Pre-tax income $165.7M$127.7M$113.2M$116.8M$111.4M$102.6M$113.2M$94.3M$78.4M$69.0M
Income tax $34.4M$26.3M$22.8M$25.7M$23.8M$19.4M$21.5M$16.4M$32.8M$23.1M
Net income $131.3M$101.4M$90.4M$91.1M$87.6M$83.2M$91.7M$77.9M$45.6M$45.9M
Shares, diluted (wtd. avg.) 19.8M19.7M19.9M20.1M20.8M21.1M21.1M21.1M21.0M21.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $220.0M$432.2M$316.6M$313.7M$757.0M$485.6M$385.3M$351.5M$299.4M$289.3M
Property, plant and equipment $36.0M$32.3M$33.4M$32.0M$36.1M$39.5M$46.2M$43.1M$42.6M$40.5M
Goodwill $40.5M$40.5M$40.5M$16.3M$16.3M$16.3M$16.3M$16.3M$16.3M$16.3M
Other intangibles $7.4M$8.8M$9.2M$7.1M$5.9M$4.9M$5.0M$5.2M
Total assets $7.04B$6.85B$6.59B$5.84B$6.17B$6.17B$5.62B$5.24B$5.09B$4.82B
Total liabilities $5.94B$5.85B$5.68B$4.98B$5.34B$5.35B$4.86B$4.55B$4.45B$4.21B
Retained earnings $945.4M$853.6M$786.5M$742.2M$688.5M$666.3M$614.2M$545.0M$487.7M$460.6M
Total equity $1.10B$992.0M$912.8M$856.6M$835.1M$823.3M$764.2M$689.9M$632.4M$604.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $168.2M$149.0M$108.5M$154.8M$100.3M$75.4M$105.2M$119.2M$77.8M$47.7M
Depreciation and amortisation $6.7M$6.9M$7.1M$7.6M$9.0M$9.7M$9.2M$9.3M$8.5M$7.3M
Stock-based compensation $2.1M$1.3M$1.3M$1.8M$1.5M$953.0K$1.0M$1.0M$1.1M$1.0M
Capital expenditure $7.1M$5.8M$6.9M$3.5M$5.8M$3.6M$12.9M$9.8M$12.4M$7.0M
Investing cash flow -$436.1M-$181.0M-$517.0M-$254.5M$306.6M-$422.0M-$435.2M-$121.5M-$287.1M-$296.1M
Financing cash flow $55.7M$147.6M$411.3M-$343.6M-$135.4M$446.9M$363.9M$54.4M$219.4M$327.7M
Dividends paid $33.9M$30.5M$28.4M$26.1M$24.7M$23.2M$21.4M$19.5M$17.7M$16.8M
Buybacks $72.0K$20.3M$12.6M$47.5M$3.9M$1.4M$827.0K$1.0M$1.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-024523.

Plot the figures US dollars

  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 200M 400M 600M Revenue, FY2016: 174M Net income, FY2016: 45.9M Revenue, FY2017: 218.8M Net income, FY2017: 45.6M Revenue, FY2018: 289.5M Net income, FY2018: 77.9M Revenue, FY2019: 311.1M Net income, FY2019: 91.7M Revenue, FY2020: 319.4M Net income, FY2020: 83.2M Revenue, FY2021: 309.3M Net income, FY2021: 87.6M Revenue, FY2022: 326.5M Net income, FY2022: 91.1M Revenue, FY2023: 360.2M Net income, FY2023: 90.4M Revenue, FY2024: 384.8M Net income, FY2024: 101.4M Revenue, FY2025: 417.5M Net income, FY2025: 131.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $174.0M $218.8M $289.5M $311.1M $319.4M $309.3M $326.5M $360.2M $384.8M $417.5M
Gross profit
Net income $45.9M $45.6M $77.9M $91.7M $83.2M $87.6M $91.1M $90.4M $101.4M $131.3M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $111.84B 22.3x 7.8%
STT STATE STREET CORP $53.36B 20.7x 7.3%
FITB FIFTH THIRD BANCORP $49.76B 15.5x -5.0%
MTB M&T BANK CORP $34.64B 14.1x 7.5%
NTRS NORTHERN TRUST CORP $34.15B 21.4x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $29.81B 18.3x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $25.48B 13.4x -2.2%
EWBC EAST WEST BANCORP INC $17.92B 13.7x 2.4%