RBC Bearings INC RBC
Bearings Incorporated, together with its subsidiaries, is an international manufacturer and marketer of highly engineered precision bearings,
components and essential systems for the Industrial and Aerospace & Defense markets. Our precision solutions are integral to the
manufacture and operation of most machines and mechanical systems, to reduce wear to moving parts, facilitate proper power transmission,
reduce damage and energy loss caused by friction, and control pressure and flow. The terms "we," "us," "our,"
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $1.67B | $1.45B | $1.38B |
| International | $202.8M | $186.6M | $184.9M |
As the company reported it, from the “Revenue from Contracts with Customers - Schedule of Disaggregates Total Revenue by Geographic Origin (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $1.64B | $1.56B | $1.47B | $942.9M | $609.0M | $727.5M | $702.5M | $674.9M | $615.4M |
| Cost of revenue | $1.04B | $910.2M | $889.8M | $864.5M | $585.8M | $374.9M | $438.4M | $425.9M | $416.4M | $385.2M |
| Gross profit | $830.2M | $726.1M | $670.5M | $604.8M | $357.1M | $234.1M | $289.1M | $276.7M | $258.5M | $230.2M |
| R&D | $34.4M | $33.0M | $33.0M | $31.8M | $27.6M | — | — | — | — | — |
| SG&A | $316.1M | $279.3M | $253.5M | $229.7M | $167.6M | $102.8M | $130.0M | $117.5M | $113.1M | $102.9M |
| Operating income | $421.0M | $369.9M | $342.2M | $293.0M | $121.1M | $114.6M | $149.4M | $132.0M | $128.8M | $114.6M |
| Interest expense | $49.8M | $59.8M | $78.7M | $76.7M | $41.5M | $1.4M | $1.9M | $5.2M | $7.5M | $8.7M |
| Pre-tax income | $369.3M | $311.9M | $261.8M | $209.7M | $78.7M | $113.2M | $146.7M | $126.1M | $119.9M | $104.9M |
| Income tax | $81.7M | $65.7M | $51.9M | $43.0M | $24.0M | $23.1M | $26.4M | $20.9M | $32.7M | $34.3M |
| Net income | $287.6M | $246.2M | $209.9M | $166.7M | $54.7M | $90.1M | $120.3M | $105.2M | $87.1M | $70.6M |
| EPS, basic | 9.14 | 7.76 | 6.47 | 5.00 | 1.58 | 3.63 | 4.89 | 4.32 | 3.64 | 3.00 |
| EPS, diluted | 9.09 | 7.70 | 6.41 | 4.94 | 1.56 | 3.58 | 4.81 | 4.26 | 3.58 | 2.97 |
| Shares, diluted (wtd. avg.) | 31.6M | 30.4M | 29.2M | 29.1M | 27.3M | 25.1M | 25.0M | 24.7M | 24.4M | 23.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $57.3M | $36.8M | $63.5M | $65.4M | $182.9M | $151.1M | $103.3M | $29.9M | $54.2M | $38.9M |
| Short-term investments | — | — | — | — | — | $90.2M | — | — | — | — |
| Receivables | $340.6M | $307.6M | $255.2M | $239.6M | $247.5M | $110.5M | $129.0M | $130.7M | $116.9M | $109.7M |
| Inventory | $762.8M | $654.5M | $622.8M | $587.2M | $516.1M | $364.1M | $367.5M | $335.0M | $306.1M | $289.6M |
| Total current assets | $1.19B | $1.03B | $965.5M | $913.3M | $962.2M | $728.2M | $612.0M | $503.3M | $483.6M | $448.0M |
| Property, plant and equipment | $419.0M | $359.0M | $361.0M | $375.3M | $386.7M | $208.3M | $219.8M | $207.9M | $192.5M | $183.6M |
| Goodwill | $2.00B | $1.87B | $1.87B | $1.87B | $1.90B | $277.5M | $277.8M | $261.4M | $268.1M | $268.0M |
| Other intangibles | $1.38B | $1.33B | $1.39B | $1.45B | $1.51B | $154.4M | $162.7M | $155.6M | $183.8M | $196.8M |
| Total assets | $5.12B | $4.69B | $4.68B | $4.69B | $4.85B | $1.43B | $1.32B | $1.15B | $1.14B | $1.11B |
| Accounts payable | $147.0M | $138.4M | $116.2M | $146.8M | $158.6M | $36.3M | $51.0M | $49.6M | $45.2M | $34.4M |
| Short-term debt | $173.8M | $1.7M | $3.8M | $1.5M | $1.5M | $2.6M | $6.4M | $467.0K | $19.2M | $14.2M |
| Total current liabilities | $546.2M | $315.3M | $294.3M | $309.3M | $313.5M | $88.2M | $103.8M | $90.1M | $105.2M | $93.1M |
| Long-term debt | $701.7M | $918.4M | $1.19B | $1.39B | $1.69B | $13.5M | $16.6M | $43.2M | $154.1M | $255.6M |
| Total liabilities | $1.76B | $1.65B | $1.93B | $2.15B | $2.47B | $202.2M | $203.9M | $178.8M | $308.2M | $391.8M |
| Retained earnings | $1.74B | $1.45B | $1.22B | $1.03B | $886.1M | $843.5M | $10.2M | $641.9M | $537.0M | $448.7M |
| Total equity | $3.36B | $3.03B | $2.75B | $2.54B | $2.37B | $1.23B | $1.12B | $971.7M | $834.6M | $717.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $415.7M | $293.6M | $274.7M | $220.6M | $180.3M | $152.4M | $155.6M | $108.5M | $130.3M | $101.2M |
| Depreciation and amortisation | $47.8M | $48.2M | $48.9M | $46.2M | $65.5M | $32.7M | $31.4M | $29.7M | $28.4M | $27.4M |
| Stock-based compensation | $34.5M | $28.4M | $17.4M | $14.0M | $32.9M | $18.1M | $27.6M | $16.1M | $13.4M | $12.1M |
| Capital expenditure | $73.1M | $49.8M | $33.2M | $42.0M | $29.8M | $11.8M | $37.3M | $41.3M | $28.0M | $20.9M |
| Investing cash flow | -$349.7M | -$49.8M | -$52.2M | -$14.0M | -$2.85B | -$101.5M | -$62.8M | -$17.1M | -$27.9M | -$21.4M |
| Financing cash flow | -$43.3M | -$270.4M | -$223.5M | -$322.8M | $2.70B | -$3.4M | -$20.4M | -$113.3M | -$89.9M | -$78.8M |
| Dividends paid | — | $5.8M | $5.7M | $5.7M | — | — | — | — | — | $0 |
| Buybacks | — | $9.5M | $11.0M | $7.7M | $8.6M | $6.8M | $12.2M | $5.2M | $5.0M | $4.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-029594.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $615.4M | $674.9M | $702.5M | $727.5M | $609.0M | $942.9M | $1.47B | $1.56B | $1.64B | $1.87B |
| Gross profit | $230.2M | $258.5M | $276.7M | $289.1M | $234.1M | $357.1M | $604.8M | $670.5M | $726.1M | $830.2M |
| Net income | $70.6M | $87.1M | $105.2M | $120.3M | $90.1M | $54.7M | $166.7M | $209.9M | $246.2M | $287.6M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.