RAND CAPITAL CORP RAND
Last close
10.29
2026-09-03
Market cap
$30.6M
2026-06-30 share count
52-week range
10.00 - 17.49
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF2.7x
EV/EBITDA—
Dividend yield23.8%
Diluted EPS-2.73
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total operating expenses | $1.2M | $4.8M | $4.2M | $1.1M | $6.7M | — |
| Pre-tax income | — | — | $3.5M | $3.7M | $15.8M | — |
| Income tax | — | — | $192.1K | $215.5K | $10.9K | — |
| Net income | -$8.0M | $8.8M | $6.5M | -$881.8K | $15.8M | — |
| EPS, basic | -2.73 | 3.42 | 2.53 | -0.34 | 6.12 | — |
| EPS, diluted | -2.73 | 3.42 | 2.53 | -0.34 | 6.12 | — |
| Shares, diluted (wtd. avg.) | 2.9M | 2.6M | 2.6M | 2.6M | 2.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $4.2M | $834.8K | $3.3M | $1.4M | $833.9K | $20.4M |
| Total assets | $53.2M | $72.5M | $81.0M | $63.5M | — | — |
| Total liabilities | $1.0M | $7.1M | $20.2M | $5.8M | — | — |
| Retained earnings | -$10.6M | $2.5M | $6.3M | $7.6M | — | — |
| Total equity | $52.2M | $65.3M | $60.8M | $57.7M | $60.7M | $46.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $11.3M | $15.3M | -$8.3M | $252.4K | -$3.9M | — |
| Depreciation and amortisation | $25.0K | $25.0K | $25.0K | $12.5K | $175.4K | — |
| Financing cash flow | -$7.9M | -$17.8M | $10.3M | $282.8K | -$15.6M | — |
| Dividends paid | $7.3M | $2.1M | $3.4M | $2.1M | $4.6M | — |
| Buybacks | — | — | — | — | $20.8K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-133767.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — |
| Net income | — | $15.8M | -$881.8K | $6.5M | $8.8M | -$8.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.