Power REIT PW
REIT (the "Registrant" or the "Trust", and together with its consolidated subsidiaries or "Power REIT",
that owns a portfolio of real estate assets related to transportation, energy infrastructure and Controlled Environment Agriculture ("CEA")
in the United States.
Trust is structured as a holding company and owns its assets through nineteen direct and indirect wholly-owned, special purpose subsidiaries
Last close
7.53
2026-09-04
Market cap
$2.8M
2026-06-30 share count
52-week range
5.00 - 14.10
Valuation FY2025 figures against the last close
P/S1.4x
P/E—
P/FCF—
EV/EBITDA0.5x
Dividend yield—
Diluted EPS-0.83
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0M | $3.0M | $2.2M | $8.5M | $8.5M | $4.3M | $2.2M | $2.0M | $2.0M | $2.0M |
| SG&A | $1.2M | $1.5M | $1.8M | $1.5M | $880.9K | $527.8K | $408.5K | $398.4K | $384.1K | $339.8K |
| Total operating expenses | $5.7M | $28.4M | $17.6M | $22.8M | $3.3M | $2.1M | $1.2M | $1.1M | $1.3M | $1.7M |
| Operating income | $41.0M | — | $30.8M | $24.5M | $24.8M | $22.7M | — | — | — | — |
| Interest expense | $2.1M | $3.9M | $2.7M | $1.8M | $1.1M | $1.2M | $527.4K | $478.2K | $489.6K | $502.4K |
| Net income | -$2.2M | -$24.7M | -$14.4M | -$14.3M | $5.1M | $2.2M | $946.9K | $838.8K | $718.5K | $247.2K |
| EPS, basic | -0.83 | -7.48 | -4.43 | -4.41 | 1.41 | 0.99 | 0.36 | — | — | — |
| EPS, diluted | -0.83 | -7.48 | -4.43 | -4.41 | 1.38 | 0.96 | 0.36 | 0.30 | 0.24 | -0.02 |
| Shares, diluted (wtd. avg.) | $3.4M | $3.4M | $3.4M | $3.4M | $3.3M | $2.0M | $1.9M | $1.8M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.2M | $2.2M | $4.1M | $3.8M | $3.2M | $5.6M | $15.8M | $1.8M | $1.1M | $717.1K |
| Other intangibles | $2.0M | $2.3M | $2.5M | $2.7M | $3.0M | $3.4M | $3.6M | $3.8M | $4.1M | $4.3M |
| Total assets | $26.9M | $46.1M | $70.2M | $86.2M | $85.3M | $40.5M | $37.7M | $21.9M | $21.5M | $21.2M |
| Accounts payable | — | — | — | — | — | — | — | $24.8K | $21.2K | $84.8K |
| Short-term debt | $759.8K | $17.4M | $15.0M | $624.5K | $641.2K | $605.3K | $564.7K | $390.0K | $366.5K | $344.1K |
| Total current liabilities | — | $17.4M | $15.5M | — | — | — | — | — | — | — |
| Long-term debt | $19.2M | $20.0M | $20.7M | $37.2M | $22.6M | $23.2M | $23.8M | $9.2M | $9.5M | $9.9M |
| Total liabilities | $21.8M | $39.3M | $39.4M | $41.9M | $27.0M | $25.3M | $24.6M | $9.7M | $10.1M | $10.4M |
| Retained earnings | -$51.9M | -$49.7M | -$25.0M | -$10.8M | $4.1M | -$361.0K | -$2.3M | -$2.9M | -$3.5M | -$3.9M |
| Total equity | $5.1M | $6.8M | $30.8M | $44.3M | $49.8M | $11.7M | $9.6M | $8.7M | $7.9M | $7.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$68.3K | -$1.4M | -$2.6M | $6.8M | $8.0M | $3.0M | $1.4M | $1.3M | $1.1M | $884.2K |
| Depreciation and amortisation | $63.6K | $819.9K | $2.3M | $1.5M | $867.0K | $141.7K | $38.8K | — | — | — |
| Stock-based compensation | $334.2K | $693.6K | $885.3K | $682.3K | $382.3K | $255.6K | $205.3K | $222.7K | $195.9K | $195.8K |
| Capital expenditure | — | — | $15.0K | — | — | — | — | — | — | — |
| Investing cash flow | $542.9K | $1.8M | $5.2M | -$21.0M | -$42.1M | -$12.3M | -$1.8M | — | — | — |
| Financing cash flow | -$470.8K | -$2.2M | -$2.3M | $14.8M | $31.7M | -$878.1K | $14.5M | -$641.7K | -$624.0K | -$602.9K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-040264.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |