Alpine Income Property Trust, Inc. PINE
We are a real estate investment trust ("REIT") that owns and operates a high-quality portfolio of commercial net lease properties all located in the United States. Our properties are primarily leased to industry leading, creditworthy tenants, many of which operate in industries we believe are resistant to the impact of e-commerce. Our portfolio consists of 127 net leased properties located in 32 states. The properties in our portfolio are primarily subject to long-term leases, which generally require the tenant to pay directly or reimburse us for property operating expenses such as real estate taxes, insurance, assessments and other governmental fees, utilities, repairs and maintenance and certain capital expenditures. We also acquire and originate commercial loans and investments. Our investments in commercial loans are generally secured by real estate or the borrower's pledge of its ownership interest in an entity that owns real estate.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Income Properties
- Commercial Loans and Investments
| Segment | FY2025 | FY2024 |
|---|---|---|
| Income Properties | $48.7M | $46.0M |
| Commercial Loans and Investments | $11.3M | $5.8M |
As the company reported it, from the “BUSINESS SEGMENT DATA - Operations in Different Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $60.5M | $52.2M | $45.6M | $45.2M | $30.1M | $19.2M | — | $11.7M | — |
| Gross profit | $52.1M | $44.0M | $39.0M | $39.8M | — | — | — | — | — |
| SG&A | $6.7M | $6.6M | $6.3M | $5.8M | $5.0M | $4.7M | — | $1.2M | — |
| Total operating expenses | $49.5M | $41.7M | $41.9M | $34.8M | $24.6M | $16.9M | — | $7.7M | — |
| Operating income | $13.1M | $14.0M | $13.1M | $43.5M | $15.2M | $2.6M | — | $4.0M | — |
| Interest expense | $16.3M | $12.0M | $10.2M | — | — | — | — | — | — |
| Net income | -$2.7M | $2.1M | $2.9M | $29.7M | $10.0M | $985.0K | — | $4.0M | — |
| EPS, basic | -0.22 | 0.15 | 0.21 | 2.48 | 1.02 | 0.13 | — | — | — |
| EPS, diluted | -0.22 | 0.14 | 0.19 | 2.17 | 0.89 | 0.11 | — | — | — |
| Shares, diluted (wtd. avg.) | 15.6M | 15.1M | 15.6M | 13.7M | 11.2M | 8.8M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.6M | $1.6M | $4.0M | $13.0M | $9.5M | $1.9M | $12.3M | $8.0K | $7.0K |
| Property, plant and equipment | $441.3M | $444.0M | $443.6M | $477.1M | $429.0M | $219.3M | $128.0M | — | — |
| Other intangibles | $48.9M | $43.9M | $49.3M | $60.4M | $58.8M | $36.9M | $22.4M | — | — |
| Total assets | $715.9M | $605.0M | $564.6M | $573.4M | $505.5M | $262.2M | $164.2M | — | — |
| Short-term debt | $100.0M | — | — | — | — | — | — | — | — |
| Long-term debt | $377.7M | $301.5M | $275.7M | $267.1M | $267.7M | $106.8M | — | — | — |
| Total liabilities | $414.6M | $328.5M | $288.9M | $278.1M | $277.6M | $113.1M | $3.5M | — | — |
| Retained earnings | -$35.3M | -$15.7M | -$2.4M | $10.0M | -$6.4M | -$5.7M | -$498.0K | — | — |
| Total equity | $279.9M | $253.0M | $275.6M | $295.4M | $227.9M | $149.1M | $160.7M | $124.2M | $120.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $25.8M | $23.4M | $23.2M | $24.7M | $17.2M | $9.4M | — | $5.6M | — |
| Depreciation and amortisation | $27.4M | $25.6M | $25.8M | $23.6M | $15.9M | $9.9M | — | $4.9M | — |
| Stock-based compensation | $380.0K | $247.0K | $318.0K | $310.0K | $309.0K | $268.0K | — | $232.0K | — |
| Capital expenditure | $244.5M | $132.4M | $119.9M | $189.1M | $223.4M | — | — | — | — |
| Investing cash flow | -$103.9M | -$55.7M | -$11.1M | -$38.8M | -$196.0M | -$113.9M | — | -$5.2M | — |
| Financing cash flow | $109.2M | $26.5M | -$11.4M | $17.7M | $186.4M | $94.0M | — | -$438.0K | — |
| Dividends paid | $17.7M | $16.8M | $17.1M | $15.1M | $12.2M | $7.2M | — | — | — |
| Buybacks | $8.8M | $775.0K | $14.6M | — | — | $5.0M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-010910.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $11.7M | — | $19.2M | $30.1M | $45.2M | $45.6M | $52.2M | $60.5M |
| Gross profit | — | — | — | — | — | $39.8M | $39.0M | $44.0M | $52.1M |
| Net income | — | $4.0M | — | $985.0K | $10.0M | $29.7M | $2.9M | $2.1M | -$2.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |