Polaris Inc. PII
Polaris Inc., formerly known as Polaris Industries Inc., a Delaware corporation, was formed in 1994 and is the successor to Polaris Industries Partners LP. The terms "Polaris," the "Company," "we," "us," and "our" as used herein refer to the business and operations of Polaris Inc., its subsidiaries and its predecessors, which began doing business in 1954. We design, engineer, manufacture and market powersports vehicles which include: off-road vehicles ("ORV"), including all-terrain vehicles ("ATV") and side-by-side vehicles; military and commercial ORVs; snowmobiles; moto-roadsters; quadricycles; and boats. We also design and manufacture or source parts, garments and accessories ("PG&A"), which includes aftermarket accessories and apparel. Our products are sold online and through dealers and distributors principally located in the United States, Canada, Western Europe, Australia, and Mexico.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.15B | $7.18B | $8.93B | $8.59B | $7.44B | $6.28B | $6.78B | $6.08B | $5.43B | $4.52B |
| Cost of revenue | $5.78B | $5.71B | $6.97B | $6.63B | $5.69B | $4.75B | $5.13B | $4.58B | $4.10B | $3.41B |
| Gross profit | $1.37B | $1.47B | $1.96B | $1.96B | $1.75B | $1.54B | $1.65B | $1.50B | $1.32B | $1.11B |
| R&D | $371.9M | $336.9M | $374.3M | $366.7M | $328.7M | $288.1M | $292.9M | $259.7M | $238.3M | $185.1M |
| SG&A | $541.8M | $436.5M | $422.8M | $355.9M | $305.8M | $296.1M | $393.9M | $349.7M | $331.2M | $306.4M |
| Total operating expenses | $1.80B | $1.27B | $1.34B | $1.20B | $1.09B | $1.10B | $1.25B | $1.10B | $1.04B | $833.8M |
| Operating income | -$348.7M | $290.6M | $700.9M | $804.5M | $712.0M | $521.0M | $483.7M | $487.4M | $359.7M | $350.3M |
| Interest expense | $131.4M | $137.0M | $125.0M | $71.7M | $44.2M | $66.8M | $77.6M | $57.0M | $32.2M | $16.3M |
| Pre-tax income | -$532.7M | $140.8M | $620.4M | $761.4M | $628.7M | $450.4M | $407.8M | $429.2M | $318.8M | $313.3M |
| Income tax | $67.9M | $29.6M | $117.7M | $158.0M | $132.1M | $89.9M | $83.9M | $93.9M | $146.3M | $100.3M |
| Net income | -$465.5M | $110.8M | $502.8M | $447.1M | $493.9M | $124.8M | $324.0M | $335.3M | $172.5M | $212.9M |
| EPS, basic | -8.18 | 1.96 | 8.80 | 7.54 | 8.06 | 2.02 | 5.27 | 5.36 | 2.74 | 3.31 |
| EPS, diluted | -8.18 | 1.95 | 8.71 | 7.44 | 7.88 | 1.99 | 5.20 | 5.24 | 2.69 | 3.27 |
| Shares, diluted (wtd. avg.) | 56.9M | 56.8M | 57.7M | 60.1M | 62.7M | 62.6M | 62.3M | 63.9M | 64.2M | 65.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $138.0M | $287.8M | $367.8M | $339.7M | $529.1M | $657.5M | $196.3M | $193.1M | $161.6M | $145.2M |
| Receivables | $237.5M | $192.3M | $306.4M | $343.0M | $227.9M | $257.2M | $190.4M | $197.1M | $200.1M | $174.8M |
| Inventory | $1.41B | $1.74B | $1.81B | $1.90B | $1.51B | $1.18B | $1.12B | $969.5M | $784.0M | $746.5M |
| Total current assets | $2.21B | $2.63B | $2.69B | $2.77B | $2.56B | $2.21B | $1.63B | $1.49B | $1.25B | $1.19B |
| Property, plant and equipment | $1.03B | $1.19B | $1.20B | $1.02B | $927.7M | $888.8M | $899.8M | $843.1M | $747.2M | $727.6M |
| Goodwill | $348.8M | $393.5M | $394.4M | $386.2M | $391.3M | $397.3M | $659.9M | $647.1M | $433.4M | $421.6M |
| Other intangibles | $451.2M | $542.7M | $512.0M | $524.4M | $543.9M | $686.4M | $830.3M | $870.5M | $347.2M | $371.4M |
| Total assets | $4.89B | $5.53B | $5.52B | $5.22B | $5.05B | $4.63B | $4.43B | $4.12B | $3.09B | $3.10B |
| Accounts payable | $762.5M | $562.8M | $713.1M | $847.6M | $776.0M | $782.2M | $450.2M | $346.3M | $317.4M | $273.7M |
| Short-term debt | — | — | — | $553.6M | $553.3M | $142.1M | $166.7M | $66.5M | $47.7M | $3.8M |
| Total current liabilities | $2.24B | $2.29B | $1.93B | $2.33B | $2.23B | $1.89B | $1.53B | $1.20B | $1.13B | $959.8M |
| Long-term debt | $1.51B | $2.03B | $1.86B | $1.99B | $1.73B | $1.36B | $1.60B | $1.86B | $883.0M | $1.11B |
| Total liabilities | $4.05B | $4.22B | $4.09B | $4.10B | $3.81B | $3.48B | $3.31B | $3.25B | $2.15B | $2.22B |
| Retained earnings | -$469.0M | $148.9M | $243.5M | $33.8M | $157.3M | $218.4M | $287.3M | $121.1M | $242.8M | $300.1M |
| Total equity | $828.4M | $1.29B | $1.42B | $1.10B | $1.23B | $1.14B | $1.11B | $867.0M | $931.7M | $867.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $741.0M | $268.2M | $925.8M | $508.6M | $293.7M | $1.02B | $655.1M | $477.1M | $585.4M | $589.6M |
| Depreciation and amortisation | $286.5M | $286.3M | $258.9M | $232.8M | $216.4M | $235.8M | $234.5M | $211.0M | $191.1M | $167.5M |
| Stock-based compensation | $59.9M | $49.2M | $57.4M | $62.9M | $60.6M | $65.3M | $75.0M | $64.0M | $50.1M | $57.9M |
| Capital expenditure | $182.9M | $261.7M | $412.6M | $306.6M | $282.8M | $204.3M | $251.4M | $225.4M | $184.4M | $209.1M |
| Investing cash flow | -$139.5M | -$270.9M | -$462.0M | -$324.6M | -$303.9M | -$150.7M | -$239.3M | -$959.5M | -$151.1M | -$909.3M |
| Financing cash flow | -$693.0M | -$59.2M | -$431.3M | -$363.2M | -$107.6M | -$415.4M | -$411.8M | $523.4M | -$427.7M | $314.5M |
| Dividends paid | $150.3M | $147.7M | $147.3M | $150.0M | $153.4M | $152.5M | $149.1M | $149.0M | $145.4M | $140.3M |
| Buybacks | $2.4M | $82.7M | $178.6M | $505.0M | $461.6M | $50.3M | $8.4M | $348.7M | $90.5M | $245.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-008033.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.52B | $5.43B | $6.08B | $6.78B | $6.28B | $7.44B | $8.59B | $8.93B | $7.18B | $7.15B |
| Gross profit | $1.11B | $1.32B | $1.50B | $1.65B | $1.54B | $1.75B | $1.96B | $1.96B | $1.47B | $1.37B |
| Net income | $212.9M | $172.5M | $335.3M | $324.0M | $124.8M | $493.9M | $447.1M | $502.8M | $110.8M | -$465.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Material impairment The company has written down the carrying value of an asset - often goodwill from an acquisition that did not work out. Item 2.06
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3790
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MAMO | Massimo Group | $39.5M | 23.7x | -34.3% |