GrabAGun Digital Holdings Inc. PEW

Consumer discretionary SIC 5940 - Retail-Miscellaneous Shopping Goods Stores NYSE

GrabAGun is a digitally native and multi-brand eCommerce retailer of firearms, ammunition and related accessories. Since it began doing business as GrabAGun.com in 2010, GrabAGun has developed and grown its online gun platform, leveraging technology to provide a tech-first eCommerce experience, specially catering to the next generation of firearms enthusiasts, sportsmen and defenders. Our broad selection of product offerings ranges from carry handguns and sporting long guns to an assortment of firearm ammunition, magazines and optics. We source these products from more than 2,000 leading brands, such as Smith & Wesson Brands, Sturm, Ruger & Co., Sig Sauer and Glock, for whom we serve as a non-exclusive online sales partner, as well as emerging brands and manufacturers. Our firearms products are purchased by customers online through our eCommerce site and delivered to the customers' choice of federal firearm licensed dealers within our network or, with respect to most accessories and other eligible products, delivered directly to customers. Our collaborative business relationships and multi-brand vendor strategy enable us to offer more than 73,000 products, which we believe to be one of the most expansive product assortments currently offered among firearms and ammunition industry retailers. We generated approximately $96.4 million and $93.1 million in net revenues for the years ended December 31, 2025 and 2024, respectively, and had a net loss of approximately $2.5 million and net income of approximately $4.5 million, respectively. In addition, on October 15, 2025, the Company formed PEW Logistics LLC, a Texas limited liability company ("PEW Logistics") as a direct, wholly-owned subsidiary of the Company, for the purpose of providing next-generation, white-labeled direct-to consumer ("D2C") fulfillment solutions to modernize the firearm supply chain. The platform is designed to enable participating brands to conduct D2C sales through their own digital storefronts while leveraging PEW Logistics' infrastructure for logistics management and related operation support. PEW Logistics functions as an operation platform that provides a variety of logistics services, including warehousing, inventory management, order processing, picking and packing, shipping coordination, and return management for manufacturers and brands operating within the firearm and outdoor products industry.

Last close 2.35 2026-09-04
Market cap $69.4M 2026-06-30 share count
52-week range 2.22 - 6.76

Valuation FY2025 figures against the last close

P/S0.7x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-0.13

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $96.4M$93.1M
Cost of revenue $85.1M$83.4M$86.0M
Gross profit $11.3M$9.7M$10.3M
SG&A $14.8M$5.1M$5.2M
Total operating expenses $15.7M$5.6M
Operating income -$4.4M$4.1M$4.4M
Pre-tax income -$2.5M$4.5M$4.5M
Income tax $12.0K$11.0K$0
Net income -$2.5M$4.5M$4.5M
EPS, basic -0.130.450.45
EPS, diluted -0.130.450.45
Shares, diluted (wtd. avg.) $19.5M$10.0M

Balance sheet

Fiscal year FY2025FY2024FY2023
Cash and equivalents $110.4M$7.9M$10.7M
Inventory $5.5M$4.2M$3.5M
Total current assets $12.2M$13.0M$15.0M
Property, plant and equipment $8.6M$28.0K
Other intangibles $506.0K
Total assets $12.9M$13.7M$16.1M
Accounts payable $11.8M$8.7M
Total current liabilities $16.8M$12.3M
Long-term debt $6.9M$0
Total liabilities $23.7M$12.3M
Retained earnings $266.0K$1.4M$1.3M
Total equity $267.0K$623.0K$1.3M

Cash flow

Fiscal year FY2025FY2024FY2023
Operating cash flow -$417.0K$1.8M$4.8M
Depreciation and amortisation $19.0K$16.0K
Stock-based compensation $3.8M$0
Capital expenditure $8.5M$0
Investing cash flow -$9.0M-$150.0K
Financing cash flow $111.9M-$4.5M-$2.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-104172.

Others in SIC 5940

TickerCompanyMarket capP/ERevenue growth
DKS DICK'S SPORTING GOODS, INC. $12.36B 14.0x 28.1%
ASO Academy Sports & Outdoors, Inc. $2.79B 8.1x 2.0%
BNED Barnes & Noble Education, Inc. $440.7M 26.0x 6.9%
SPWH SPORTSMAN'S WAREHOUSE HOLDINGS, INC. $50.9M 1.0%