GrabAGun Digital Holdings Inc. PEW
GrabAGun is a digitally native and multi-brand eCommerce retailer of firearms, ammunition and related accessories. Since it began doing business as GrabAGun.com in 2010, GrabAGun has developed and grown its online gun platform, leveraging technology to provide a tech-first eCommerce experience, specially catering to the next generation of firearms enthusiasts, sportsmen and defenders. Our broad selection of product offerings ranges from carry handguns and sporting long guns to an assortment of firearm ammunition, magazines and optics. We source these products from more than 2,000 leading brands, such as Smith & Wesson Brands, Sturm, Ruger & Co., Sig Sauer and Glock, for whom we serve as a non-exclusive online sales partner, as well as emerging brands and manufacturers. Our firearms products are purchased by customers online through our eCommerce site and delivered to the customers' choice of federal firearm licensed dealers within our network or, with respect to most accessories and other eligible products, delivered directly to customers. Our collaborative business relationships and multi-brand vendor strategy enable us to offer more than 73,000 products, which we believe to be one of the most expansive product assortments currently offered among firearms and ammunition industry retailers. We generated approximately $96.4 million and $93.1 million in net revenues for the years ended December 31, 2025 and 2024, respectively, and had a net loss of approximately $2.5 million and net income of approximately $4.5 million, respectively. In addition, on October 15, 2025, the Company formed PEW Logistics LLC, a Texas limited liability company ("PEW Logistics") as a direct, wholly-owned subsidiary of the Company, for the purpose of providing next-generation, white-labeled direct-to consumer ("D2C") fulfillment solutions to modernize the firearm supply chain. The platform is designed to enable participating brands to conduct D2C sales through their own digital storefronts while leveraging PEW Logistics' infrastructure for logistics management and related operation support. PEW Logistics functions as an operation platform that provides a variety of logistics services, including warehousing, inventory management, order processing, picking and packing, shipping coordination, and return management for manufacturers and brands operating within the firearm and outdoor products industry.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $96.4M | $93.1M | — |
| Cost of revenue | $85.1M | $83.4M | $86.0M |
| Gross profit | $11.3M | $9.7M | $10.3M |
| SG&A | $14.8M | $5.1M | $5.2M |
| Total operating expenses | $15.7M | $5.6M | — |
| Operating income | -$4.4M | $4.1M | $4.4M |
| Pre-tax income | -$2.5M | $4.5M | $4.5M |
| Income tax | $12.0K | $11.0K | $0 |
| Net income | -$2.5M | $4.5M | $4.5M |
| EPS, basic | -0.13 | 0.45 | 0.45 |
| EPS, diluted | -0.13 | 0.45 | 0.45 |
| Shares, diluted (wtd. avg.) | 19.5M | 10.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $110.4M | $7.9M | $10.7M |
| Inventory | $5.5M | $4.2M | $3.5M |
| Total current assets | $12.2M | $13.0M | $15.0M |
| Property, plant and equipment | $8.6M | $28.0K | — |
| Other intangibles | $506.0K | — | — |
| Total assets | $12.9M | $13.7M | $16.1M |
| Accounts payable | $11.8M | $8.7M | — |
| Total current liabilities | $16.8M | $12.3M | — |
| Long-term debt | $6.9M | $0 | — |
| Total liabilities | $23.7M | $12.3M | — |
| Retained earnings | $266.0K | $1.4M | $1.3M |
| Total equity | $267.0K | $623.0K | $1.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$417.0K | $1.8M | $4.8M |
| Depreciation and amortisation | $19.0K | $16.0K | — |
| Stock-based compensation | $3.8M | $0 | — |
| Capital expenditure | $8.5M | $0 | — |
| Investing cash flow | -$9.0M | -$150.0K | — |
| Financing cash flow | $111.9M | -$4.5M | -$2.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-104172.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | — | $93.1M | $96.4M |
| Gross profit | $10.3M | $9.7M | $11.3M |
| Net income | $4.5M | $4.5M | -$2.5M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5940
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DKS | DICK'S SPORTING GOODS, INC. | $12.85B | 14.5x | 28.1% |
| ASO | Academy Sports & Outdoors, Inc. | $3.74B | 10.9x | 2.0% |
| BNED | Barnes & Noble Education, Inc. | $470.1M | 27.7x | 6.9% |
| SPWH | SPORTSMAN'S WAREHOUSE HOLDINGS, INC. | $41.9M | — | 1.0% |