Phillips Edison & Company, Inc. PECO
OVERVIEW—Phillips Edison & Company, Inc. ("we," the "Company," "PECO," "our," or "us"), a real estate investment trust ("REIT") founded 35 years ago, is one of the nation's largest owners and operators of omni-channel grocery-anchored shopping centers. Additionally, we operate a third-party investment management business providing property management and advisory services to three unconsolidated institutional joint ventures, in which we have partial ownership interests, and one private fund (collectively, the "Managed Funds"). The majority of our revenues are lease revenues derived from our real estate investments. Our portfolio primarily consists of neighborhood centers anchored by the #1 or #2 grocer tenants by sales within their respective formats by trade area. As of December 31, 2025, our portfolio was 97.3% leased. Our tenants, who we refer to as "Neighbors," are a mix of national, regional, and local retailers that primarily provide necessity-based goods and services. We believe our locations are in fundamentally strong demographic markets throughout the United States. Our brick and mortar assets positively contribute to our Neighbors' omni-channel strategies and act as the last mile delivery solution.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.8M | $10.7M | $9.6M | $11.5M | $10.3M | $498.0M | $536.7M | $32.9M | $8.2M | $0 |
| SG&A | $51.6M | $45.6M | $44.4M | $45.2M | $48.8M | $41.4M | $48.5M | $50.4M | $36.9M | $37.6M |
| Total operating expenses | $527.7M | $488.9M | $455.9M | $445.0M | $435.3M | $423.0M | $533.9M | $415.0M | $294.3M | $222.2M |
| Interest expense | — | $97.0M | $84.2M | $71.2M | $76.4M | $85.3M | $103.2M | $72.6M | $45.7M | $32.5M |
| Pre-tax income | $112.6M | $64.5M | $57.2M | $49.1M | — | — | — | — | — | — |
| Income tax | $1.3M | $1.8M | $400.0K | $800.0K | — | — | — | — | — | — |
| Net income | $111.3M | $62.7M | $56.8M | $48.3M | $15.1M | $4.8M | -$63.5M | $39.1M | -$38.4M | $8.9M |
| EPS, basic | 0.89 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | -0.67 | 0.60 | — | — |
| EPS, diluted | 0.89 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | -0.67 | 0.59 | -0.21 | 0.05 |
| Shares, diluted (wtd. avg.) | 138.9M | 136.8M | 133.0M | 130.3M | 116.7M | 111.2M | 109.0M | 80.5M | 196.5M | 186.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.5M | $4.9M | $4.9M | $17.3M | $115.5M | $131.9M | $95.1M | $84.3M | $27.4M | $49.9M |
| Goodwill | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $0 |
| Other intangibles | — | — | — | — | — | — | $2.4M | $14.1M | $55.1M | $0 |
| Total assets | $5.29B | $5.05B | $4.87B | $4.74B | $4.67B | $4.68B | $4.83B | $5.16B | $3.53B | $2.38B |
| Long-term debt | $2.38B | $2.11B | $1.97B | $1.90B | $1.89B | $2.29B | $2.35B | $2.44B | $1.81B | $1.06B |
| Total liabilities | $2.70B | $2.41B | $2.21B | $2.14B | $2.19B | $2.66B | $2.66B | $2.75B | $2.05B | $1.16B |
| Retained earnings | -$1.38B | -$1.33B | -$1.25B | -$1.17B | -$1.09B | -$999.5M | -$947.3M | -$692.0M | -$601.2M | -$438.2M |
| Total equity | $2.29B | $2.32B | $2.65B | $2.60B | $2.48B | $2.02B | $2.17B | $2.41B | $1.48B | $1.22B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $348.1M | $334.7M | $291.0M | $290.9M | $262.9M | $210.6M | $226.9M | $153.3M | $108.9M | $103.1M |
| Depreciation and amortisation | — | — | — | — | — | — | $231.0M | $177.5M | $127.2M | $103.3M |
| Stock-based compensation | $11.7M | $9.7M | $6.9M | $15.4M | $16.4M | $5.9M | $7.7M | $5.1M | $0 | $0 |
| Investing cash flow | -$392.3M | -$392.9M | -$353.4M | -$331.2M | -$180.5M | -$44.1M | $64.2M | -$258.9M | -$640.7M | -$191.3M |
| Financing cash flow | $78.8M | $58.0M | $53.9M | -$57.8M | -$98.8M | -$129.7M | -$280.3M | $162.4M | $509.4M | $90.7M |
| Dividends paid | $157.3M | $134.0M | $135.7M | $127.1M | $106.7M | $49.3M | $123.1M | $80.7M | $74.2M | $64.3M |
| Buybacks | — | — | $0 | $0 | $77.8M | $5.3M | $34.7M | $53.2M | $46.5M | $20.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001476204-26-000005.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $8.2M | $32.9M | $536.7M | $498.0M | $10.3M | $11.5M | $9.6M | $10.7M | $12.8M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $8.9M | -$38.4M | $39.1M | -$63.5M | $4.8M | $15.1M | $48.3M | $56.8M | $62.7M | $111.3M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |