Phillips Edison & Company, Inc. PECO
OVERVIEW—Phillips Edison & Company, Inc. ("we," the "Company," "PECO," "our," or "us"), a real estate investment trust ("REIT") founded 35 years ago, is one of the nation's largest owners and operators of omni-channel grocery-anchored shopping centers. Additionally, we operate a third-party investment management business providing property management and advisory services to three unconsolidated institutional joint ventures, in which we have partial ownership interests, and one private fund (collectively, the "Managed Funds"). The majority of our revenues are lease revenues derived from our real estate investments. Our portfolio primarily consists of neighborhood centers anchored by the #1 or #2 grocer tenants by sales within their respective formats by trade area. As of December 31, 2025, our portfolio was 97.3% leased. Our tenants, who we refer to as "Neighbors," are a mix of national, regional, and local retailers that primarily provide necessity-based goods and services. We believe our locations are in fundamentally strong demographic markets throughout the United States. Our brick and mortar assets positively contribute to our Neighbors' omni-channel strategies and act as the last mile delivery solution.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.8M | $10.7M | $9.6M | $11.5M | $10.3M | $498.0M | $536.7M | $32.9M | $8.2M | $0 |
| SG&A | $51.6M | $45.6M | $44.4M | $45.2M | $48.8M | $41.4M | $48.5M | $50.4M | $36.9M | $37.6M |
| Total operating expenses | $527.7M | $488.9M | $455.9M | $445.0M | $435.3M | $423.0M | $533.9M | $415.0M | $294.3M | $222.2M |
| Interest expense | — | $97.0M | $84.2M | $71.2M | $76.4M | $85.3M | $103.2M | $72.6M | $45.7M | $32.5M |
| Pre-tax income | $112.6M | $64.5M | $57.2M | $49.1M | — | — | — | — | — | — |
| Income tax | $1.3M | $1.8M | $400.0K | $800.0K | — | — | — | — | — | — |
| Net income | $111.3M | $62.7M | $56.8M | $48.3M | $15.1M | $4.8M | -$63.5M | $39.1M | -$38.4M | $8.9M |
| EPS, basic | 0.89 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | -0.67 | 0.60 | — | — |
| EPS, diluted | 0.89 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | -0.67 | 0.59 | -0.21 | 0.05 |
| Shares, diluted (wtd. avg.) | $138.9M | $136.8M | $133.0M | $130.3M | $116.7M | $111.2M | $109.0M | $80.5M | $196.5M | $186.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.5M | $4.9M | $4.9M | $17.3M | $115.5M | $131.9M | $95.1M | $84.3M | $27.4M | $49.9M |
| Goodwill | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $29.1M | $0 |
| Other intangibles | — | — | — | — | — | — | $2.4M | $14.1M | $55.1M | $0 |
| Total assets | $5.29B | $5.05B | $4.87B | $4.74B | $4.67B | $4.68B | $4.83B | $5.16B | $3.53B | $2.38B |
| Long-term debt | $2.38B | $2.11B | $1.97B | $1.90B | $1.89B | $2.29B | $2.35B | $2.44B | $1.81B | $1.06B |
| Total liabilities | $2.70B | $2.41B | $2.21B | $2.14B | $2.19B | $2.66B | $2.66B | $2.75B | $2.05B | $1.16B |
| Retained earnings | -$1.38B | -$1.33B | -$1.25B | -$1.17B | -$1.09B | -$999.5M | -$947.3M | -$692.0M | -$601.2M | -$438.2M |
| Total equity | $2.29B | $2.32B | $2.65B | $2.60B | $2.48B | $2.02B | $2.17B | $2.41B | $1.48B | $1.22B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $348.1M | $334.7M | $291.0M | $290.9M | $262.9M | $210.6M | $226.9M | $153.3M | $108.9M | $103.1M |
| Depreciation and amortisation | — | — | — | — | — | — | $231.0M | $177.5M | $127.2M | $103.3M |
| Stock-based compensation | $11.7M | $9.7M | $6.9M | $15.4M | $16.4M | $5.9M | $7.7M | $5.1M | $0 | $0 |
| Investing cash flow | -$392.3M | -$392.9M | -$353.4M | -$331.2M | -$180.5M | -$44.1M | $64.2M | -$258.9M | -$640.7M | -$191.3M |
| Financing cash flow | $78.8M | $58.0M | $53.9M | -$57.8M | -$98.8M | -$129.7M | -$280.3M | $162.4M | $509.4M | $90.7M |
| Dividends paid | $157.3M | $134.0M | $135.7M | $127.1M | $106.7M | $49.3M | $123.1M | $80.7M | $74.2M | $64.3M |
| Buybacks | — | — | $0 | $0 | $77.8M | $5.3M | $34.7M | $53.2M | $46.5M | $20.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001476204-26-000005.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |