PUMA BIOTECHNOLOGY, INC. PBYI
Unless otherwise provided in this Annual Report, references to the "Company," "we," "us," and "our" refer to Puma Biotechnology, Inc. and our wholly owned subsidiary.
We are a biopharmaceutical company that develops and commercializes innovative products to enhance cancer care and improve treatment outcomes for patients. We are currently commercializing NERLYNX, an oral version of neratinib, for the treatment of certain HER2-positive breast cancers. Additionally, we have in-licensed, and are responsible for global development and commercialization of, alisertib. Alisertib is a selective, small-molecule inhibitor of Aurora Kinase A that is designed to disrupt mitosis leading to apoptosis of rapidly proliferating tumor cells that are dependent on Aurora Kinase A. Prior to our licensing alisertib from a subsidiary of Takeda Pharmaceutical Company Limited ("Takeda"), alisertib was tested in over 1,300 patients who were treated across 22 company-sponsored trials resulting in a large, well-characterized clinical safety database. Based on information in this database, we believe alisertib has potential application in the treatment of a range of different cancer types, including hormone receptor-positive breast cancer, triple negative breast cancer and small cell lung cancer. We intend to pursue development of alisertib initially in small cell lung cancer and hormone receptor-positive breast cancer.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $228.4M | $230.5M | $235.6M | $228.0M | $253.2M | $225.1M | $272.3M | $251.0M | $27.7M | — |
| Cost of revenue | $58.2M | $64.4M | $62.7M | $55.1M | $63.7M | $39.4M | $36.8M | $34.6M | $5.6M | — |
| Gross profit | $170.2M | $166.1M | $173.0M | $172.9M | $189.5M | $185.7M | $235.4M | $216.4M | $22.1M | — |
| R&D | — | — | — | — | $71.9M | $97.7M | $132.9M | $164.9M | $207.8M | $222.8M |
| SG&A | $70.8M | $80.2M | $89.9M | $90.0M | $116.3M | $118.5M | $141.6M | $146.2M | $106.7M | $53.8M |
| Total operating expenses | $191.1M | $199.5M | $203.0M | $204.3M | $251.9M | $255.5M | $311.3M | $345.6M | $320.1M | $276.6M |
| Operating income | $37.3M | $31.0M | $32.6M | $23.7M | $1.3M | -$30.4M | -$39.0M | -$94.7M | -$292.4M | -$276.6M |
| Interest expense | $6.6M | $12.5M | $13.3M | $11.6M | $12.8M | $14.0M | $15.0M | $11.0M | $720.0K | — |
| Pre-tax income | $35.8M | $24.1M | $22.7M | $457.0K | -$28.8M | -$59.8M | -$75.5M | -$113.6M | -$292.0M | -$276.0M |
| Income tax | $4.7M | $6.2M | $1.1M | $455.0K | $324.0K | $207.0K | $53.0K | $17.0K | $0 | $0 |
| Net income | $31.1M | $30.3M | $21.6M | $2.0K | $29.1M | -$60.0M | -$75.6M | -$113.6M | -$292.0M | -$276.0M |
| EPS, basic | 0.62 | 0.62 | 0.46 | 0.00 | -0.72 | -1.52 | -75,595.00 | — | — | — |
| EPS, diluted | 0.61 | 0.62 | 0.45 | 0.00 | -0.72 | -1.52 | -1.95 | -2.99 | -7.85 | -8.29 |
| Shares, diluted (wtd. avg.) | 50.7M | 49.1M | 47.6M | 44.9M | 40.6M | 39.6M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $29.6M | $69.2M | $84.6M | $76.2M | $63.1M | $85.3M | $60.0M | $108.4M | $81.7M | $194.5M |
| Short-term investments | $67.9M | $31.7M | $11.4M | $4.9M | $19.0M | $8.1M | $51.6M | $57.0M | — | $35.0M |
| Receivables | $53.7M | $32.0M | $47.8M | $40.4M | $32.5M | $25.5M | $28.9M | $20.8M | $9.7M | — |
| Inventory | $5.5M | $8.7M | $7.1M | $4.5M | $7.1M | $3.5M | $3.2M | $2.6M | $2.0M | — |
| Total current assets | $162.7M | $147.7M | $156.2M | $134.3M | $140.0M | $146.1M | $166.3M | $203.0M | $106.4M | $236.5M |
| Property, plant and equipment | $187.0K | $515.0K | $855.0K | $1.1M | $1.8M | $2.5M | $3.3M | $4.0M | $4.5M | $5.2M |
| Other intangibles | $41.4M | $51.1M | $60.9M | $70.6M | $66.1M | $74.1M | $40.5M | $44.4M | $48.4M | — |
| Total assets | $216.3M | $213.3M | $230.5M | $222.1M | $226.6M | $244.2M | $234.9M | $259.1M | $165.5M | $252.8M |
| Accounts payable | $5.1M | $5.5M | $6.9M | $6.4M | $11.2M | $12.1M | $19.2M | $20.7M | $27.7M | $20.0M |
| Short-term debt | $22.5M | $45.3M | $34.0M | $0 | $0 | $14.3M | — | — | — | — |
| Total current liabilities | $81.3M | $96.1M | $99.4M | $77.5M | $109.6M | $114.3M | $90.8M | $67.1M | $58.3M | $37.5M |
| Long-term debt | $0 | $21.7M | $65.7M | $98.3M | $97.1M | $84.0M | $95.0M | $151.9M | $48.5M | — |
| Total liabilities | $86.0M | $121.2M | $177.1M | $200.5M | $229.0M | $250.2M | $217.4M | $224.8M | $112.2M | $43.0M |
| Retained earnings | -$1.28B | -$1.31B | -$1.35B | -$1.37B | -$1.37B | -$1.34B | -$1.28B | -$1.20B | -$1.09B | -$796.5M |
| Total equity | $130.3M | $92.1M | $53.4M | $21.6M | -$2.4M | -$6.0M | $17.5M | $34.3M | $53.3M | $209.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $41.8M | $38.9M | $27.0M | -$15.8M | $20.6M | $773.0K | $22.4M | -$24.1M | -$172.5M | -$141.7M |
| Depreciation and amortisation | $400.0K | $400.0K | $400.0K | $600.0K | $700.0K | $900.0K | $900.0K | $1.1M | $1.1M | — |
| Stock-based compensation | $6.9M | $8.2M | $10.2M | $11.8M | $32.6M | $36.6M | $57.3M | $86.9M | $108.7M | $117.3M |
| Capital expenditure | $71.0K | $56.0K | $140.0K | $0 | $0 | $46.0K | $306.0K | $170.0K | $431.0K | $4.3M |
| Investing cash flow | -$36.2M | -$20.4M | -$19.1M | $7.1M | -$10.9M | $33.4M | $5.2M | -$57.6M | -$15.4M | $142.2M |
| Financing cash flow | -$45.2M | -$33.8M | $0 | $12.2M | -$31.9M | -$9.9M | -$67.1M | $108.5M | $75.1M | $162.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-013671.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $27.7M | $251.0M | $272.3M | $225.1M | $253.2M | $228.0M | $235.6M | $230.5M | $228.4M |
| Gross profit | — | $22.1M | $216.4M | $235.4M | $185.7M | $189.5M | $172.9M | $173.0M | $166.1M | $170.2M |
| Net income | -$276.0M | -$292.0M | -$113.6M | -$75.6M | -$60.0M | $29.1M | $2.0K | $21.6M | $30.3M | $31.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote Item 5.07
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Annual report filed Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |