PAN AMERICAN SILVER CORP PAAS

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.62B$2.82B$2.32B$1.49B$1.63B$1.34B$1.35B$784.5M$816.8M$774.8M
Operating income $1.23B$531.0M$38.1M-$262.3M$320.9M$210.0M$127.1M$42.7M$188.3M$184.5M
Net income $980.0M$113.0M-$104.9M-$340.1M$98.6M$176.5M$111.2M$12.0M$123.5M$101.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $9.74B$7.20B$7.21B$3.25B$3.52B$3.43B$3.46B$1.94B$1.99B$1.90B
Total equity $7.00B$4.72B$4.77B$2.20B$2.64B$2.61B$2.47B$1.51B$1.52B$1.40B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000771992-26-000019.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B 4B Revenue, FY2016: 774.8M Net income, FY2016: 101.8M Revenue, FY2017: 816.8M Net income, FY2017: 123.5M Revenue, FY2018: 784.5M Net income, FY2018: 12M Revenue, FY2019: 1.4B Net income, FY2019: 111.2M Revenue, FY2020: 1.3B Net income, FY2020: 176.5M Revenue, FY2021: 1.6B Net income, FY2021: 98.6M Revenue, FY2022: 1.5B Net income, FY2022: -340.1M Revenue, FY2023: 2.3B Net income, FY2023: -104.9M Revenue, FY2024: 2.8B Net income, FY2024: 113M Revenue, FY2025: 3.6B Net income, FY2025: 980M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $774.8M $816.8M $784.5M $1.35B $1.34B $1.63B $1.49B $2.32B $2.82B $3.62B
Gross profit — — — — — — — — — —
Net income $101.8M $123.5M $12.0M $111.2M $176.5M $98.6M -$340.1M -$104.9M $113.0M $980.0M

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —