Everpure, Inc. P

Technology SIC 3572 - Computer Storage Devices NAICS Manufacturing › Computer and Electronic Product Manufacturing › Computer and Peripheral Equipment Manufacturing › Computer Storage Device Manufacturing derived NYSE

Everpure, formerly known as Pure Storage, is a global technology company providing an integrated storage and data management platform. Data is foundational to our customers' business transformation and increasingly central to their operational resilience and competitive differentiation. As data volumes expand and artificial intelligence (AI) becomes more deeply embedded in customers' operations, the ability to store, manage, govern, and derive greater value from their data is becoming as important as the infrastructure used to store it.

We began as a provider of flash-based storage systems. Over time, we have evolved into a company that delivers a cloud experience with an intelligent, unified storage and data management platform (the Everpure Platform) that virtualizes data across on-premises, hybrid and public cloud, and edge environments into a single storage layer with consistent control, built-in automation and continuous modernization. We are executing a focused strategy to modernize and simplify data infrastructure for customers as AI adoption increases and power, space, and operational constraints intensify. Our vision of an all-flash data center integrates our foundation of simplicity and reliability with four major market trends that are impacting all organizations:

Last close 123.33 2026-10-23
Market cap $41.10B 2026-08-02 share count
52-week range 64.80 - 157.57

Valuation FY2025 figures against the last close

P/S11.2x
P/E224.2x
P/FCF66.7x
EV/EBITDA159.9x
Dividend yield—
Diluted EPS0.55

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Rest of the world
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 2.5B (67.3%) 67% United States Rest of the world, FY2025: 1.2B (32.7%) 33% Rest of the world FY2024 United States, FY2024: 2.2B (69.7%) 70% Rest of the world, FY2024: 960.8M (30.3%) 30% FY2023 United States, FY2023: 2B (69.9%) 70% Rest of the world, FY2023: 851.3M (30.1%) 30%
Region FY2025FY2024FY2023
United States $2.46B $2.21B $1.98B
Rest of the world $1.20B $960.8M $851.3M

As the company reported it, from the “Segment Information and Geographic Areas - Schedule of Disaggregation of Revenue by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.66B$3.17B$2.83B$2.75B$2.18B$1.68B$1.64B$1.36B$1.02B$739.2M
Cost of revenue $1.08B$955.5M$809.4M$855.8M$708.3M$535.3M$509.9M$457.5M$353.8M$252.3M
Gross profit $2.58B$2.21B$2.02B$1.90B$1.47B$1.15B$1.13B$902.3M$671.0M$486.9M
R&D $963.3M$804.4M$736.8M$692.5M$581.9M$480.5M$433.7M$349.9M$279.2M$245.8M
SG&A $318.4M$286.2M$252.2M$238.0M$190.0M$182.5M$163.2M$137.5M$95.2M$84.7M
Total operating expenses $2.46B$2.13B$1.97B$1.81B$1.57B$1.41B$1.32B$1.07B$838.4M$708.2M
Operating income $114.8M$85.3M$53.6M$83.5M-$98.4M-$261.0M-$191.3M-$169.3M-$167.4M-$221.3M
Interest expense $3.4M$7.8M$7.5M$4.7M$36.7M$31.4M$27.9M$21.6M$19.0K$44.0K
Pre-tax income $224.3M$147.8M$90.6M$91.8M-$128.5M-$270.2M-$194.7M-$177.3M-$156.0M-$219.6M
Income tax $36.1M$41.1M$29.3M$18.7M$14.8M$11.9M$6.3M$1.1M$3.9M$1.9M
Net income $188.2M$106.7M$61.3M$73.1M-$143.3M-$282.1M-$201.0M-$178.4M-$159.9M-$221.5M
EPS, basic 0.570.330.200.24-0.50-1.05-0.79———
EPS, diluted 0.550.310.190.23-0.50-1.05-0.79-0.77-0.76-1.14
Shares, diluted (wtd. avg.) 343.0M342.7M332.6M339.2M285.9M267.8M252.8M———

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $854.9M$723.6M$702.5M$591.4M$476.7M$347.7M$377.9M$463.8M$258.8M$196.4M
Short-term investments —————$916.4M$936.5M$749.5M$353.3M—
Receivables $944.8M$680.9M$662.2M$612.5M$542.1M$460.9M$458.6M$378.7M$243.0M$169.0M
Inventory $75.9M$42.8M$42.7M$50.2M$38.9M$46.7M$38.5M$44.7M$34.5M$23.5M
Total current assets $3.06B$2.57B$2.50B$2.47B$2.19B$1.91B$1.89B$1.70B$943.5M$780.1M
Property, plant and equipment $587.0M$461.7M$352.6M$272.4M$195.3M$163.0M$122.7M$125.4M$89.1M$81.7M
Goodwill $365.1M$361.4M$361.4M$361.4M$358.7M$358.7M$37.6M$11.0M$0—
Other intangibles $7.3M$19.1M$33.0M$49.2M$62.6M$76.6M$58.3M$20.1M$5.1M$6.6M
Total assets $4.67B$3.96B$3.66B$3.54B$3.14B$2.82B$2.36B$1.97B$1.12B$899.7M
Accounts payable $153.3M$112.4M$82.8M$67.1M$70.7M$67.5M$77.7M$103.5M$84.4M$52.7M
Short-term debt $0$100.0M$0$574.5M$0—————
Total current liabilities $1.91B$1.60B$1.37B$1.75B$952.3M$760.7M$614.7M$509.8M$362.7M$273.1M
Long-term debt —$0$100.0M$0$786.8M$755.8M————
Total liabilities $3.23B$2.66B$2.39B$2.60B$2.38B$2.07B$1.53B$1.24B$549.6M$421.3M
Retained earnings -$1.18B-$1.37B-$1.48B-$1.54B-$1.71B-$1.57B-$1.28B-$1.08B-$903.6M-$802.5M
Total equity $1.45B$1.31B$1.27B$941.2M$754.3M$750.0M$830.1M$737.8M$574.4M$537.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $880.1M$753.6M$677.7M$767.2M$410.1M$187.6M$189.6M$164.4M$72.8M-$14.4M
Depreciation and amortisation $136.8M$114.5M$112.6M$87.0M$65.9M$57.1M$80.4M$68.3M$60.2M$48.8M
Stock-based compensation $481.7M$421.3M$331.4M$327.6M$287.0M$242.3M$226.7M$210.6M$150.7M$116.7M
Capital expenditure $264.3M$226.7M$195.2M$158.1M$102.3M$95.0M$87.8M$100.2M$65.1M$76.8M
Investing cash flow -$108.1M-$218.2M$3.2M-$221.4M-$153.3M-$418.1M-$324.7M-$511.3M-$57.2M-$441.6M
Financing cash flow -$644.8M-$509.8M-$560.2M-$431.2M-$127.8M$200.2M$49.2M$551.9M$46.8M$40.5M
Buybacks $342.6M$374.0M$135.8M$219.1M$200.2M$135.2M$15.0M$20.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001474432-26-000041.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B 4B Revenue, FY2016: 739.2M Gross profit, FY2016: 486.9M Net income, FY2016: -221.5M Revenue, FY2017: 1B Gross profit, FY2017: 671M Net income, FY2017: -159.9M Revenue, FY2018: 1.4B Gross profit, FY2018: 902.3M Net income, FY2018: -178.4M Revenue, FY2019: 1.6B Gross profit, FY2019: 1.1B Net income, FY2019: -201M Revenue, FY2020: 1.7B Gross profit, FY2020: 1.1B Net income, FY2020: -282.1M Revenue, FY2021: 2.2B Gross profit, FY2021: 1.5B Net income, FY2021: -143.3M Revenue, FY2022: 2.8B Gross profit, FY2022: 1.9B Net income, FY2022: 73.1M Revenue, FY2023: 2.8B Gross profit, FY2023: 2B Net income, FY2023: 61.3M Revenue, FY2024: 3.2B Gross profit, FY2024: 2.2B Net income, FY2024: 106.7M Revenue, FY2025: 3.7B Gross profit, FY2025: 2.6B Net income, FY2025: 188.2M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $739.2M $1.02B $1.36B $1.64B $1.68B $2.18B $2.75B $2.83B $3.17B $3.66B
Gross profit $486.9M $671.0M $902.3M $1.13B $1.15B $1.47B $1.90B $2.02B $2.21B $2.58B
Net income -$221.5M -$159.9M -$178.4M -$201.0M -$282.1M -$143.3M $73.1M $61.3M $106.7M $188.2M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Shareholder vote Item 5.07

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3572

TickerCompanyMarket capP/ERevenue growth
SNDK Sandisk Corp $181.27B 16.8x 175.3%
STX Seagate Technology Holdings plc $142.90B 45.4x 34.1%
WDC WESTERN DIGITAL CORP $123.91B 14.2x 35.7%
NTAP NetApp, Inc. $42.32B 33.9x 5.4%
QMCO QUANTUM CORP /DE/ $694.4M — 2.0%