Oak Valley Bancorp OVLY
Oak Valley Bancorp. Oak Valley Bancorp (the "Company") serves as the parent bank holding company of Oak Valley Community Bank (the "Bank"), a California state-chartered bank. The Bank and the Company may be generally referred to as "we", "us" or "our"). The Company was incorporated under the laws of the State of California on May 31, 1990, and began operations in Oakdale, California on May 28, 1991.
The Company's only assets are the outstanding capital stock of the Bank, which the Company wholly owns, cash and income tax benefits receivable classified as other assets.
Oak Valley Community Bank. The Bank commenced operations in May 1991. The Bank is an insured bank under the Federal Deposit Insurance Act and is a member of the Federal Reserve. The Bank is subject to regulation, supervision and regular examination by the California Department of Financial Protection and Innovation ("DFPI"), the Federal Deposit Insurance Commission ("FDIC") and the Federal Reserve Board ("FRB"). Since its formation, the Bank has provided basic banking services to individuals and business enterprises in Oakdale, California and the surrounding areas. The focus of the Bank is to offer a range of commercial banking services designed for both individuals and small to medium-sized businesses in the two main areas of service of the Bank: the Central Valley and the Eastern Sierras. The three branches in the Eastern Sierras operate as Eastern Sierra Community Bank, a division of the Bank.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $87.9M | $82.9M | $80.7M | $61.2M | $49.8M | $46.1M | $42.6M | $40.2M | $35.2M | $32.3M |
| Interest expense | $74.6M | $70.0M | $75.8M | $1.1M | $971.0K | $1.2M | $1.6M | $1.6M | $1.1M | $764.0K |
| Pre-tax income | $30.6M | $32.2M | $40.3M | $29.7M | $21.7M | $17.7M | $16.7M | $15.3M | $15.2M | $11.1M |
| Income tax | $6.7M | $7.2M | $9.5M | $6.8M | $5.3M | $4.1M | $4.2M | $3.8M | $6.1M | $3.5M |
| Net income | $30.8M | $24.9M | $23.9M | $22.9M | $16.3M | $13.7M | $12.5M | $11.5M | $9.1M | $7.7M |
| EPS, basic | 2.90 | 3.04 | 3.76 | 2.80 | 2.01 | 1.68 | 1.54 | 1.43 | 1.13 | 0.95 |
| EPS, diluted | 2.88 | 3.02 | 3.75 | 2.79 | 2.00 | 1.68 | 1.54 | 1.42 | 1.13 | 0.95 |
| Shares, diluted (wtd. avg.) | $8.3M | $8.3M | $8.2M | $8.2M | $8.2M | $8.1M | $8.1M | $8.1M | $8.1M | $8.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $232.2M | $168.8M | $216.6M | $429.6M | $778.3M | $226.7M | $147.6M | $126.1M | $149.2M | $190.8M |
| Property, plant and equipment | $19.0M | $16.3M | $15.9M | $15.3M | $15.4M | $15.8M | $15.2M | $14.9M | $14.5M | $13.7M |
| Goodwill | $3.3M | $3.3M | $3.3M | $3.3M | $3.3M | $3.3M | $3.3M | — | $3.3M | $3.3M |
| Total assets | $2.02B | $1.90B | $1.84B | $1.97B | $1.96B | $1.51B | $1.15B | $1.09B | $1.03B | $1.00B |
| Total liabilities | $1.82B | $1.72B | $1.68B | $1.84B | $1.82B | $1.38B | $1.04B | $995.8M | $944.1M | $919.7M |
| Retained earnings | $194.4M | $175.5M | $154.3M | $126.7M | $106.3M | $92.3M | $81.0M | $70.7M | $61.4M | $54.5M |
| Total equity | $208.0M | $183.4M | $166.1M | $126.6M | $142.6M | $129.7M | $112.6M | $99.0M | $90.8M | $82.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $28.7M | $25.6M | $33.1M | $22.8M | $11.2M | $19.2M | $17.2M | $14.4M | $9.4M | $9.9M |
| Depreciation and amortisation | $1.4M | $1.3M | $1.3M | $1.3M | $1.3M | $1.2M | $1.1M | $1.2M | $1.1M | $1.3M |
| Stock-based compensation | $904.0K | $845.0K | $533.0K | $622.0K | $581.0K | $549.0K | $549.0K | $431.0K | $103.0K | $256.0K |
| Capital expenditure | $4.1M | $1.8M | $1.9M | $1.2M | $978.0K | $1.7M | $1.4M | $1.6M | $2.2M | $663.0K |
| Investing cash flow | -$57.2M | -$114.7M | -$79.5M | -$376.2M | $103.8M | -$285.6M | -$26.9M | -$83.0M | -$73.9M | -$107.2M |
| Financing cash flow | $92.0M | $41.3M | -$166.6M | $4.7M | $436.7M | $345.5M | $31.1M | $45.5M | $22.9M | $97.5M |
| Dividends paid | $5.0M | $3.7M | $2.6M | $2.5M | $2.4M | $2.3M | $2.2M | $2.1M | $2.0M | $1.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-013894.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |