OUTFRONT Media Inc. OUT

Real estate SIC 6798 - Real Estate Investment Trusts NYSE

OUTFRONT Media is a real estate investment trust ("REIT") that provides advertising space ("displays") on out-of-home advertising structures and sites in the United States (the "U.S."), enabling advertisers to engage with audiences in high-impact in-real-life ("IRL") moments and environments. We are one of the largest providers of advertising space on out-of-home advertising structures and sites across the U.S. Our inventory consists of billboard displays primarily located on the most heavily traveled highways and roadways in top Nielsen Designated Market Areas ("DMAs"), and transit advertising displays operated under exclusive multi-year contracts with municipalities in large cities across the U.S. In total, we have displays in approximately 120 markets across the U.S., including the 25 largest markets in the U.S. Our top market, location-focused portfolio includes sites in and around New York City, Los Angeles and San Francisco, where public spaces can turn into platforms for creativity, connection and cultural relevance. The breadth and depth of our portfolio provides our customers with a range of options to address their marketing objectives by elevating brand influence and credibility through enterprise or commercial brand-building campaigns.

Last close 28.96 2026-09-04
Market cap $5.10B 2026-06-30 share count
52-week range 16.97 - 34.96

Valuation FY2025 figures against the last close

P/S2.8x
P/E35.3x
P/FCF23.3x
EV/EBITDA19.7x
Dividend yield4.1%
Diluted EPS0.82

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.83B$1.83B$1.82B$1.77B$1.46B$1.24B$1.78B$1.61B$1.52B$1.51B
SG&A $441.7M$447.9M$429.7M$422.1M$368.2M$315.1M$371.7M$330.2M$261.7M$264.8M
Total operating expenses $1.54B$1.41B$2.07B$1.49B$1.30B$1.16B$1.47B$1.37B$1.28B$1.31B
Operating income $293.5M$425.5M-$253.2M$282.5M$168.3M$72.5M$309.1M$234.8M$241.7M$204.9M
Interest expense $158.4M$131.8M$130.4M$131.1M$134.9M$125.7M$116.9M$113.8M
Pre-tax income $146.5M$269.1M-$419.4M$150.5M$31.6M-$58.5M$145.8M$108.7M$125.1M$91.0M
Income tax $2.0M$11.0M$4.0M$9.4M$3.4M$1.1M$10.9M$4.9M$4.1M$5.4M
Net income $147.0M$258.2M-$425.2M$147.9M$35.6M-$61.0M$140.1M$107.9M$125.8M$90.9M
EPS, basic 0.831.54-2.700.830.05-0.560.970.760.900.66
EPS, diluted 0.821.51-2.700.830.05-0.560.970.750.900.66
Shares, diluted (wtd. avg.) $169.2M$170.8M$161.0M$157.9M$146.1M$144.3M$143.2M$139.6M$138.9M$138.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $99.9M$46.9M$36.0M$40.4M$424.8M$712.0M$60.9M$54.1M$48.3M$65.2M
Receivables $365.7M$305.3M$287.6M$315.5M$310.5M$209.2M$290.0M$264.9M$231.1M$222.0M
Total current assets $503.7M$385.8M$397.6M$390.4M$777.3M$974.7M$435.8M$429.5M$376.0M$378.2M
Property, plant and equipment $643.8M$648.9M$657.8M$699.8M$647.9M$634.2M$666.2M$652.9M$662.1M$665.0M
Goodwill $2.01B$2.01B$2.01B$2.08B$2.08B$2.08B$2.08B$2.08B$2.13B$2.09B
Other intangibles $612.0M$652.0M$695.4M$858.5M$614.9M$547.5M$550.9M$537.2M$580.9M$545.3M
Total assets $5.31B$5.22B$5.58B$5.99B$5.92B$5.90B$5.38B$3.83B$3.81B$3.74B
Accounts payable $50.2M$51.4M$55.5M$65.4M$64.9M$64.9M$67.9M$56.5M$56.1M$85.6M
Short-term debt $0$10.0M$65.0M$30.0M$0$80.0M$195.0M$160.0M$80.0M$0
Total current liabilities $545.3M$520.8M$593.0M$551.6M$507.7M$534.9M$650.0M$402.6M$299.6M$251.5M
Long-term debt $2.58B$2.48B$2.68B$2.63B$2.62B$2.62B$2.22B$2.15B$2.15B$2.14B
Total liabilities $4.58B$4.43B$4.85B$4.64B$4.53B$4.51B$4.26B$2.68B$2.58B$2.51B
Retained earnings -$1.91B-$1.85B-$1.82B-$1.18B-$1.12B-$1.10B-$964.6M-$871.6M-$775.6M-$699.5M
Total equity $710.4M$649.0M$577.3M$1.20B$972.3M$973.8M$1.09B$1.10B$1.18B$1.23B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $307.6M$299.2M$254.2M$254.1M$98.8M$130.6M$276.9M$214.3M$249.3M$287.1M
Depreciation and amortisation $90.6M$79.5M$79.3M$77.4M$79.4M$84.5M$87.3M$85.9M$89.7M$108.9M
Stock-based compensation $30.0M$30.8M$28.4M$33.8M$28.6M$23.8M$22.3M$20.2M$20.5M$18.0M
Capital expenditure $88.8M$78.1M$86.8M$89.8M$73.8M$53.5M$89.9M$82.3M$70.8M$59.4M
Investing cash flow -$113.7M$207.5M-$107.5M-$449.5M-$224.0M-$53.2M-$176.3M-$90.4M-$135.3M-$36.7M
Financing cash flow -$140.9M-$495.4M-$151.5M-$188.0M-$162.2M$573.0M-$94.3M-$117.7M-$131.5M-$286.5M
Dividends paid $210.3M$208.4M$207.0M$205.8M$57.5M$75.1M$208.1M$203.9M$201.8M$188.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001579877-26-000012.

Others in SIC 6798

TickerCompanyMarket capP/ERevenue growth
WELL WELLTOWER INC. $166.72B 169.9x 40.2%
PLD Prologis, Inc. $128.05B 38.6x 7.2%
EQIX EQUINIX INC $102.22B 75.3x 5.4%
AMT AMERICAN TOWER CORP /MA/ $81.93B 32.6x 20.8%
SPG SIMON PROPERTY GROUP INC. $67.86B 14.8x 6.7%
DLR DIGITAL REALTY TRUST, INC. $66.20B 52.6x 10.0%
O REALTY INCOME CORP $57.96B 52.4x 9.1%
PSA Public Storage $53.04B 33.5x 2.7%