OMEGA HEALTHCARE INVESTORS INC OHI
Omega Healthcare Investors, Inc. ("Parent") is a Maryland corporation that invests in healthcare-related real estate properties located in the United States ("U.S."), the United Kingdom ("U.K.") and Canada, which investments comprise our one reportable segment. Omega became a publicly traded company listed on the New York Stock Exchange in 1992. Our primary objective is to provide strong returns to our investors, while serving as the preferred capital partner to our third-party healthcare operating companies and affiliates (collectively, our "operators") and other third-party high quality healthcare operators so they can concentrate on providing a high level of care for their resident-patients.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.19B | $1.05B | $949.7M | $878.2M | $1.06B | $892.4M | $928.8M | $881.7M | $908.4M | $900.8M |
| SG&A | $104.1M | $88.0M | $81.5M | $69.4M | $64.6M | $59.9M | $57.9M | $63.5M | $47.7M | $45.9M |
| Total operating expenses | $688.0M | $648.9M | $793.6M | $799.7M | $777.0M | $734.9M | $641.5M | $610.3M | $647.1M | $391.1M |
| Operating income | — | — | — | — | — | — | $551.7M | $497.6M | $315.2M | $560.0M |
| Interest expense | — | — | — | — | — | — | — | $192.5M | $188.8M | $164.1M |
| Pre-tax income | $624.2M | $428.7M | $255.1M | $436.1M | $416.1M | $162.3M | $343.8M | $296.5M | $105.9M | $384.3M |
| Income tax | $14.7M | $10.9M | $6.3M | $4.6M | $3.8M | $4.9M | $2.8M | $3.0M | $3.2M | $1.4M |
| Net income | $609.5K | $417.8K | $248.8K | $438.8K | $428.3K | $163.5M | $351.9M | $293.9M | $104.9M | $383.4M |
| EPS, basic | 1.96 | 1.57 | 1.01 | 1.81 | 1.76 | 0.70 | 1.60 | 1.41 | 0.51 | 1.91 |
| EPS, diluted | 1.94 | 1.55 | 1.00 | 1.80 | 1.75 | 0.70 | 1.58 | 1.40 | 0.51 | 1.90 |
| Shares, diluted (wtd. avg.) | 305.0M | 270.4M | 250.5M | 244.3M | 244.3M | 235.1M | 222.1M | 209.7M | 206.8M | 201.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $27.0M | $518.3M | $442.8M | $300.6M | $24.4M | $167.6M | $33.4M | $11.7M | $96.8M | $107.3M |
| Goodwill | $644.6M | $643.7M | $643.9M | $643.2M | $651.4M | $651.7M | $644.4M | $644.0M | $644.7M | $643.5M |
| Other intangibles | $27.2M | $28.1M | $682.0K | $1.4M | $1.6M | $1.9M | $28.0M | — | — | — |
| Total assets | $10.05B | $9.90B | $9.12B | $9.41B | $9.64B | $9.50B | $9.80B | $8.59B | $8.77B | $8.95B |
| Long-term debt | $4.26B | $4.84B | $5.07B | $5.29B | $5.25B | $5.17B | $5.14B | $4.54B | $4.57B | $4.37B |
| Total liabilities | $4.61B | $5.17B | $5.36B | $5.60B | $5.53B | $5.46B | $5.46B | $4.83B | $4.89B | $4.74B |
| Retained earnings | $4.68B | $4.09B | $3.68B | $3.44B | $3.01B | $2.59B | $2.46B | $2.13B | $1.84B | $1.74B |
| Total equity | $5.18B | $4.54B | $3.76B | $3.80B | $4.11B | $4.04B | $4.34B | $3.76B | $3.89B | $4.21B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $878.6M | $749.4M | $617.7M | $625.7M | $722.1M | $708.3M | $553.7M | $499.4M | $577.9M | $624.8M |
| Depreciation and amortisation | $325.2M | $304.6M | $319.7M | $332.4M | $342.0M | $329.9M | $301.7M | $281.3M | $287.6M | $267.1M |
| Stock-based compensation | $44.2M | $36.7M | $35.1M | $27.3M | $21.4M | $18.8M | $15.4M | $16.0M | $15.2M | $13.8M |
| Capital expenditure | $80.9M | $37.8M | $38.0M | $47.2M | $44.9M | $31.1M | $52.9M | $29.8M | $37.8M | $40.5M |
| Investing cash flow | -$539.8M | -$671.2M | -$770.0K | $442.9M | -$524.2M | -$89.1M | -$379.0M | -$173.2M | -$285.1M | -$1.11B |
| Financing cash flow | -$838.3M | $26.3M | -$473.3M | -$789.4M | -$341.1M | -$485.5M | -$154.0M | -$410.7M | -$303.8M | $576.3M |
| Dividends paid | $780.4M | $685.4M | $643.9M | $632.9M | $637.6M | $612.3M | $564.1M | $528.7M | $502.6M | $453.2M |
| Buybacks | — | — | — | $142.3M | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-045753.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $900.8M | $908.4M | $881.7M | $928.8M | $892.4M | $1.06B | $878.2M | $949.7M | $1.05B | $1.19B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $383.4M | $104.9M | $293.9M | $351.9M | $163.5M | $428.3K | $438.8K | $248.8K | $417.8K | $609.5K |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
- Results announced Item 2.02
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |