OFG BANCORP OFG
OFG is a financial holding company headquartered in San Juan, Puerto Rico. OFG is subject to the provisions of the U.S. Bank Holding Company Act of 1956, as amended, (the "BHC Act") and accordingly, subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"). OFG's principal subsidiary is Oriental Bank (the "Bank"), a Federal Deposit Insurance Corporation ("FDIC") insured Puerto Rico commercial bank founded as a federal savings and loan in 1964.
OFG provides comprehensive banking and financial services and solutions to its clients through the Bank and various other subsidiaries, including commercial, consumer, auto, and mortgage lending, financial planning, insurance sales, investment advisory and security brokerage services, as well as corporate trust services. OFG operates through three major business segments: Banking, Wealth Management, and Treasury. OFG provides most of its products and services to clients in Puerto Rico and U.S. Virgin Islands (the "USVI") and certain loan products in the continental United States. OFG operates through various subsidiaries, including a commercial bank, the Bank, a securities broker-dealer and investment adviser, Oriental Financial Services LLC ("Oriental Financial Services"), an insurance agency, Oriental Insurance, LLC ("Oriental Insurance"), a captive reinsurance company, OFG Reinsurance Ltd ("OFG Reinsurance"), OFG Ventures LLC ("OFG Ventures"), which holds investments, a commercial lender, OFG USA LLC ("OFG USA"), which is a subsidiary of the Bank, and OBPEF LLC ("OBPEF"), as a wholly owned subsidiary of the Bank and a private equity fund under the Puerto Rico Incentives Code, as amended (the "Incentives Code"), whose objective is to provide financing to eligible borrowers, whether in the form of senior or subordinated debt, to support the economic development of Puerto Rico. Most of our subsidiaries are based in San Juan, Puerto Rico and the USVI, except for OFG USA which is organized in Delaware, but operates out of Charlotte, North Carolina, OFG Reinsurance which is based in the Cayman Islands, and OFG Ventures which is based on Delaware.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $780.9M | $750.3M | $648.9M | $515.6M | $0 | $0 | $0 | $360.4M | $345.6M | $356.6M |
| Total operating expenses | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — |
| Interest expense | $608.5M | $588.4M | $560.9M | $482.1M | $41.8M | $64.9M | $51.0M | $44.5M | $41.5M | $57.2M |
| Pre-tax income | $234.1M | $253.7M | $265.2M | $244.1M | $214.6M | $94.8M | $75.2M | $132.8M | $68.1M | $85.2M |
| Income tax | $29.0M | $55.6M | $83.4M | $77.9M | $68.5M | $20.5M | $21.4M | $48.4M | $15.4M | $26.0M |
| Net income | $205.1M | $198.2M | $181.9M | $166.2M | $146.2M | $74.3M | $53.8M | $84.4M | $52.6M | $59.2M |
| EPS, basic | 4.60 | 4.25 | 3.85 | 3.46 | 2.85 | 1.32 | 0.92 | 1.59 | 0.88 | 1.03 |
| EPS, diluted | 4.58 | 4.23 | 3.83 | 3.44 | 2.81 | 1.32 | 0.92 | 1.52 | 0.88 | 1.03 |
| Shares, diluted (wtd. avg.) | $44.8M | $46.9M | $47.6M | $48.4M | $51.4M | $51.6M | $51.7M | $45.4M | $43.9M | $43.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.04B | $591.1M | $748.2M | $550.5M | $2.02B | $2.16B | $852.8M | $450.1M | $488.2M | $513.5M |
| Property, plant and equipment | $93.6M | $104.5M | $104.1M | $106.8M | $92.1M | $83.8M | $81.1M | $68.9M | $67.9M | $70.4M |
| Goodwill | $84.2M | $84.2M | $84.2M | $84.2M | $86.1M | $86.1M | $86.1M | $86.1M | $86.1M | $86.1M |
| Other intangibles | $9.9M | $14.8M | $20.7M | $27.6M | $36.1M | $45.9M | $57.0M | $3.4M | — | — |
| Total assets | $12.47B | $11.50B | $11.34B | $9.82B | $9.90B | $9.83B | $9.30B | $6.58B | $6.19B | $6.50B |
| Total liabilities | $11.08B | $10.25B | $10.15B | $8.78B | $8.83B | $8.74B | $8.25B | $5.58B | $5.24B | $5.58B |
| Retained earnings | $904.6M | $772.0M | $639.3M | $516.4M | $399.9M | $300.1M | $279.6M | $253.0M | $200.9M | $177.8M |
| Total equity | $1.39B | $1.25B | $1.19B | $1.04B | $1.07B | $1.09B | $1.05B | $999.9M | $945.1M | $920.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $217.7M | $252.5M | $295.7M | $164.5M | $100.0M | $35.0M | $109.6M | $133.4M | $151.4M | $78.5M |
| Depreciation and amortisation | $20.5M | $20.9M | $20.4M | $15.8M | $14.1M | $12.7M | $8.5M | $8.9M | $9.0M | $9.4M |
| Stock-based compensation | $6.2M | $7.2M | $5.0M | $4.2M | $6.2M | $2.2M | $2.1M | $1.4M | $1.1M | $1.3M |
| Capital expenditure | $18.4M | $21.3M | $17.9M | $31.0M | $23.1M | $15.3M | $13.0M | $11.5M | $6.5M | $5.3M |
| Investing cash flow | -$438.4M | -$336.0M | -$1.40B | -$1.51B | -$182.9M | $757.5M | $842.2M | -$488.8M | $187.3M | $568.1M |
| Financing cash flow | $669.9M | -$73.6M | $1.31B | -$124.7M | -$49.0M | $510.4M | -$549.1M | $317.2M | -$364.0M | -$672.8M |
| Dividends paid | $51.9M | $45.6M | $41.0M | $30.1M | $19.7M | $14.4M | $14.4M | $12.8M | $10.6M | $10.1M |
| Buybacks | $91.6M | $70.3M | $18.7M | $64.1M | $49.9M | $2.2M | $0 | $0 | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001030469-26-000019.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |