NexPoint Residential Trust, Inc. NXRT
NexPoint Residential Trust, Inc. (the "Company," "we," "our") was incorporated in Maryland on September 19, 2014, and has elected to be taxed as a REIT. The Company is focused on "value-add" multifamily investments primarily located in the Southeastern and Southwestern United States. Substantially all of the Company's business is conducted through NexPoint Residential Trust Operating Partnership, L.P. (the "OP"), the Company's operating partnership. The Company owns its properties (the "Portfolio") through the OP and its wholly owned TRS. The OP owns approximately 99.9% of the Portfolio; the TRS owns approximately 0.1% of the Portfolio. The Company's wholly owned subsidiary, NexPoint Residential Trust Operating Partnership GP, LLC (the "OP GP"), is the sole general partner of the OP. As of December 31, 2025, there were 26,053,988 common units in the OP ("OP Units") outstanding, of which 25,951,154, or 99.6%, were owned by the Company and 102,834, or 0.4%, were owned by noncontrolling limited partners (see Note 9 to our consolidated financial statements).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $251.3M | $259.7M | $277.5M | $264.0M | $219.2M | $204.8M | $181.1M | $146.6M | $144.2M | $132.8M |
| SG&A | $9.2M | $9.2M | $9.5M | $9.3M | $7.3M | $6.2M | $6.8M | $6.1M | $6.2M | $5.9M |
| Total operating expenses | $223.3M | $230.4M | $232.3M | $232.4M | $201.0M | $191.2M | $166.2M | $129.8M | $130.9M | $111.0M |
| Operating income | $27.9M | $83.6M | $113.2M | $46.3M | $64.4M | $82.7M | $142.6M | $30.5M | $91.7M | $21.8M |
| Interest expense | $60.7M | $58.5M | $67.1M | $50.6M | $44.6M | $44.8M | $37.4M | $28.6M | $29.6M | $20.2M |
| Net income | -$32.2M | $1.1M | $44.4M | -$9.3M | $23.1M | $44.0M | $99.1M | -$1.6M | $53.4M | $21.9M |
| EPS, basic | -1.26 | 0.04 | 1.73 | -0.36 | 0.92 | 1.78 | 4.11 | -0.08 | 2.53 | 1.03 |
| EPS, diluted | -1.26 | 0.04 | 1.69 | -0.36 | 0.89 | 1.74 | 4.03 | -0.08 | 2.49 | 1.03 |
| Shares, diluted (wtd. avg.) | $25.4M | $26.2M | $26.2M | $25.6M | $25.8M | $25.2M | $24.6M | $21.7M | $21.4M | $21.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.7M | $23.1M | $12.4M | $16.8M | $49.5M | $24.5M | $25.7M | $19.9M | $16.0M | $22.7M |
| Total assets | $1.89B | $1.91B | $2.11B | $2.23B | $2.06B | $1.83B | $1.87B | $1.16B | $1.06B | $1.04B |
| Long-term debt | $1.59B | — | $1.58B | $1.68B | $1.56B | $1.35B | $1.41B | $845.7M | — | — |
| Total liabilities | $1.59B | $1.49B | $1.61B | $1.70B | $1.59B | $1.42B | $1.44B | $862.6M | $813.8M | $779.3M |
| Retained earnings | -$123.4M | -$38.0M | $11.5M | $11.9M | $59.2M | $75.3M | $63.8M | -$6.8M | $19.3M | -$14.6M |
| Total equity | $295.5M | $410.4M | $494.6M | $519.7M | $469.8M | $407.9M | $426.2M | $296.0M | $239.4M | $256.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $83.6M | $73.6M | $96.6M | $79.1M | $73.3M | $57.2M | $51.4M | $41.7M | $37.5M | $33.8M |
| Depreciation and amortisation | $95.6M | $97.8M | $95.2M | $93.5M | $82.8M | $75.6M | $56.4M | $45.0M | $39.9M | $34.2M |
| Stock-based compensation | $9.9M | $10.5M | $9.3M | $7.9M | $7.0M | $5.5M | $5.1M | $4.2M | $3.1M | $825.0K |
| Investing cash flow | -$115.8M | $130.6M | $51.9M | -$162.3M | -$235.9M | $11.5M | -$553.1M | -$135.2M | $5.0M | -$51.9M |
| Financing cash flow | $23.4M | -$195.6M | -$155.0M | $46.3M | $194.3M | -$82.9M | $529.8M | $93.4M | -$54.5M | $10.3M |
| Dividends paid | $53.5M | $49.3M | $44.8M | $40.6M | $35.8M | $32.3M | $28.0M | $22.3M | $19.3M | $17.8M |
| Buybacks | $7.7M | $14.6M | — | $11.1M | — | $44.5M | — | $9.7M | $2.4M | $4.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-012026.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |