NORWOOD FINANCIAL CORP NWFL
Norwood Financial Corp (the "Company"), a Pennsylvania corporation, was incorporated in 1995 to become the holding company for Wayne Bank (the "Bank"). The Company is a registered bank holding company subject to regulation and supervision by the Board of Governors of the Federal Reserve System ("Federal Reserve"). As of December 31, 2025, the Company had total consolidated assets of $2.425 billion, consolidated deposits of $2.183 billion, and consolidated stockholders' equity of $242.2 million. The Company's ratio of average equity to average assets was 9.59%, 8.26%, and 8.14% for fiscal years 2025, 2024 and 2023, respectively.
Wayne Bank is a Pennsylvania chartered bank and trust company headquartered in Honesdale, Pennsylvania. The Bank was originally chartered on February 17, 1870, as Wayne County Savings Bank and changed its name to Wayne County Bank and Trust in December 1943. In September 1993, the Bank adopted the name Wayne Bank. The Bank's deposits are insured to applicable limits by the Federal Deposit Insurance Corporation ("FDIC") and the Bank is a member of the Federal Home Loan Bank ("FHLB") of Pittsburgh. The Bank is regulated and examined by the Pennsylvania Department of Banking and Securities ("Department") and the FDIC. The Bank is an independent community bank with fifteen offices in Northeastern Pennsylvania and fourteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.0M | $7.4M | $7.1M | $8.8M | $7.0M | $6.2M | $5.4M | $5.7M | $39.0M | $32.2M |
| Interest expense | $78.3M | $62.2M | $62.1M | $7.3M | $5.8M | $8.0M | $8.7M | $5.7M | $4.1M | $3.7M |
| Pre-tax income | $35.0M | -$258.0K | $21.1M | $36.4M | $30.9M | $18.4M | $16.8M | $16.2M | $14.7M | $8.6M |
| Income tax | $7.3M | $98.0K | $4.4M | $7.2M | $5.9M | $3.3M | $2.6M | $2.6M | $6.6M | $1.9M |
| Net income | $27.8M | -$160.0K | $16.8M | $29.2M | $24.9M | $15.1M | $14.2M | $13.7M | $8.2M | $6.7M |
| EPS, basic | 3.01 | -0.02 | 2.08 | 3.59 | 3.05 | 2.09 | 2.27 | 2.19 | 1.32 | 1.16 |
| EPS, diluted | 3.01 | -0.02 | 2.07 | 3.58 | 3.04 | 2.09 | 2.25 | 2.17 | 1.31 | 1.15 |
| Shares, diluted (wtd. avg.) | $9.2M | $8.1M | $8.1M | $8.2M | $8.2M | $7.2M | $6.3M | $6.3M | $6.3M | $5.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $44.4M | $72.3M | $66.1M | $31.9M | $206.7M | $111.7M | $15.4M | $18.3M | $16.7M | $17.2M |
| Property, plant and equipment | $23.0M | $19.7M | $17.8M | $17.9M | $17.3M | $17.8M | $14.2M | $13.8M | $13.9M | $13.5M |
| Goodwill | $29.3M | $29.3M | $29.3M | $29.3M | $29.3M | $17.9M | $11.3M | $11.3M | $11.3M | $11.3M |
| Other intangibles | $98.0K | $152.0K | $221.0K | $306.0K | $407.0K | $530.0K | $235.0K | $336.0K | $462.0K | $612.0K |
| Total assets | $2.42B | $2.32B | $2.20B | $2.05B | $2.07B | $1.85B | $1.23B | $1.18B | $1.13B | $1.11B |
| Short-term debt | $14.7M | $113.1M | $74.1M | $93.2M | $60.8M | $63.3M | $62.3M | $53.0M | $42.5M | $32.8M |
| Total liabilities | $2.18B | $2.10B | $2.02B | $1.88B | $1.86B | $1.66B | $1.09B | $1.06B | $1.02B | $1.00B |
| Retained earnings | $141.1M | $125.0M | $135.3M | $130.0M | $110.0M | $93.8M | $86.5M | $78.4M | $70.4M | $67.2M |
| Total equity | $242.2M | $213.5M | $181.1M | $167.1M | $205.3M | $194.8M | $137.4M | $122.3M | $115.7M | $111.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $34.0M | $22.8M | $29.8M | $30.7M | $29.2M | $13.8M | $18.4M | $17.3M | $16.1M | $11.4M |
| Capital expenditure | $4.7M | $3.1M | $1.4M | $2.2M | $1.3M | $749.0K | $1.6M | $873.0K | $1.6M | $511.0K |
| Investing cash flow | -$129.0M | -$115.2M | -$116.6M | -$208.0M | -$131.0M | -$61.4M | -$39.8M | -$54.8M | -$28.6M | $3.5M |
| Financing cash flow | $67.1M | $98.6M | $121.0M | $2.4M | $196.8M | $143.8M | $18.4M | $39.2M | $12.1M | -$7.8M |
| Dividends paid | $11.5M | $9.7M | $9.4M | $9.2M | $8.5M | $7.3M | $6.0M | $5.5M | $5.4M | $4.7M |
| Buybacks | $361.0K | $703.0K | $3.1M | $2.5M | $1.4M | $108.0K | $428.0K | $194.0K | $1.6M | $447.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001013272-26-000003.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |