Net Lease Office Properties NLOP
Net Lease Office Properties ("NLOP" or the "Company") is a Maryland real estate investment trust that, together with our consolidated subsidiaries, owns a diversified portfolio of office properties that are primarily leased to corporate tenants on a single-tenant, net-lease basis. Our net leases generally specify a base rent with rent increases and require the tenant to pay substantially all costs associated with operating and maintaining the property. We elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code (the "Code") effective as of November 1, 2023.
The vast majority of our revenues originate from lease revenue provided by our real estate portfolio, which comprises single-tenant office facilities that are critical to our tenants' operations. As of December 31, 2025, our portfolio comprised 24 properties, net-leased to 26 corporate tenants operating in a variety of industries, generating annualized base rent ("ABR") of approximately $54.1 million. As of December 31, 2025, all of our properties were located in the United States. In January and February 2026, we sold four properties, including a property leased to our largest tenant (based on ABR as of December 31, 2025) (Note 17).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $118.9M | $142.2M | $175.0M | $156.2M | $147.9M | — |
| SG&A | $7.3M | $7.5M | $13.6M | $11.9M | $10.3M | — |
| Total operating expenses | $219.6M | $186.1M | $260.5M | $113.1M | $99.0M | — |
| Interest expense | $12.7M | $68.0M | $42.6M | $26.8M | $28.6M | — |
| Pre-tax income | -$145.0M | -$93.8M | -$131.3M | $16.3M | $3.1M | — |
| Income tax | $158.0K | $2.4M | $425.0K | $486.0K | $1.6M | — |
| Net income | -$145.3M | -$91.5M | -$131.7M | $15.8M | $1.4M | — |
| EPS, basic | -9.81 | -6.18 | -9.00 | 1.08 | — | — |
| EPS, diluted | -9.81 | -6.18 | -9.00 | 1.08 | — | — |
| Shares, diluted (wtd. avg.) | $14.8M | $14.8M | $14.6M | $14.6M | $14.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $119.6M | $25.1M | $16.3M | $6.0M | $9.3M | $15.4M |
| Goodwill | — | — | $0 | $63.6M | $52.0M | $52.2M |
| Other intangibles | $15.7M | $97.9M | $166.1M | — | — | — |
| Total assets | $453.4M | $805.1M | $1.31B | $1.46B | — | — |
| Long-term debt | $21.9M | $169.2M | $542.0M | $276.1M | — | — |
| Total liabilities | $155.5M | $219.7M | $623.7M | $352.7M | — | — |
| Total equity | $293.9M | $581.2M | $681.4M | $1.11B | $1.06B | $865.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $64.1M | $71.9M | $71.0M | $84.3M | $75.3M | — |
| Depreciation and amortisation | $14.9M | $23.6M | $31.2M | $28.9M | $27.5M | — |
| Investing cash flow | $208.2M | $297.7M | $27.7M | -$22.9M | -$4.2M | — |
| Financing cash flow | -$218.9M | -$368.0M | -$36.8M | -$64.5M | -$77.2M | — |
| Dividends paid | $45.9M | $1.1M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001952976-26-000012.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |