Nixxy, Inc. NIXX
"we," "us," or "our") is a Nevada corporation focused on building an artificial intelligence-enabled
communications and data infrastructure platform that supports global telecommunications services and emerging transaction-enabled workflows.
network delivering wholesale voice and messaging services, enhanced by automation, data analytics, and AI-driven routing technologies.
In parallel, the Company is developing an integrated platform designed to support the convergence of communications and financial workflows
Last close
0.30
2026-10-23
Market cap
$8.7M
2026-06-30 share count
52-week range
0.17 - 1.75
Valuation FY2025 figures against the last close
P/S0.1x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.73
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $97.9M | $6.0K | $3.2M | $21.3M | $22.2M | $8.5M | $6.0M | $828.9K | — | — |
| Cost of revenue | — | $2.6K | $2.7M | $13.7M | $14.9M | $6.1M | $4.4M | — | — | — |
| Gross profit | — | $3.4K | $466.8K | $7.6M | $7.3M | $2.4M | $1.5M | $828.9K | — | — |
| R&D | $246.0K | $41.0K | $416.9K | $1.4M | $1.2M | — | — | — | — | — |
| SG&A | $7.2M | $7.0M | $6.1M | $15.3M | $17.3M | $8.0M | $8.1M | $1.7M | $442.6K | $312.0K |
| Total operating expenses | $109.7M | $13.0M | $10.9M | $25.4M | $24.2M | $9.1M | $12.1M | $2.1M | $442.6K | $312.0K |
| Operating income | -$11.8M | -$13.0M | -$7.7M | -$17.9M | -$16.9M | -$6.7M | -$10.5M | -$1.2M | -$442.6K | -$312.0K |
| Interest expense | $123.0K | $654.0K | $21.4K | $179.3K | $3.1M | $299.5K | $2.3M | $143.6K | $84.4K | $100.4K |
| Pre-tax income | -$13.1M | -$20.7M | -$7.7M | -$17.6M | -$16.3M | -$376.2K | -$11.8M | -$1.5M | -$471.8K | -$442.7K |
| Income tax | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — |
| Net income | -$15.0M | -$22.6M | -$7.2M | -$16.5M | -$16.3M | -$17.0M | -$11.8M | -$1.4M | -$471.8K | -$442.7K |
| EPS, basic | -0.73 | -3.82 | — | — | — | — | — | — | — | — |
| EPS, diluted | -0.73 | -3.82 | -5.64 | — | — | -3.50 | -8.36 | — | -0.66 | -0.17 |
| Shares, diluted (wtd. avg.) | 20.4M | 5.9M | 1.3M | — | — | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $182.0K | $2.5M | $1.0M | $946.8K | $2.6M | $99.9K | $306.3K | $14.2K | $378.1K | $2.0K |
| Short-term investments | $343.0K | $142.0K | $382.0K | $0 | — | — | — | — | — | — |
| Receivables | $1.3M | $8.0K | $405.8K | $2.0M | $5.7M | $942.8K | $860.1K | $56.8K | — | — |
| Total current assets | $2.0M | $3.2M | $2.0M | $4.4M | $8.8M | $1.3M | $1.3M | $119.7K | $235.2K | $2.0K |
| Property, plant and equipment | $0 | $7.0K | $36.3K | $61.3K | $481 | $1.6K | $2.8K | — | — | — |
| Goodwill | $0 | $1.7M | $6.4M | $7.1M | $7.7M | $3.5M | $3.5M | — | — | — |
| Other intangibles | $11.2M | $801.0K | $1.3M | $2.6M | $9.7M | $795.9K | $1.4M | — | $625.0K | — |
| Total assets | $13.2M | $7.0M | $10.5M | $14.1M | $26.3M | $5.7M | $6.5M | $221.2K | $917.7K | $2.0K |
| Accounts payable | $2.5M | $1.1M | $1.7M | $1.6M | $1.1M | $616.4K | $621.4K | $222.3K | $93.9K | $160.8K |
| Short-term debt | — | — | — | — | — | — | — | $55.0K | — | — |
| Total current liabilities | $5.2M | $4.4M | $9.6M | $7.8M | $7.6M | $16.7M | $5.5M | $1.5M | $93.9K | $821.1K |
| Long-term debt | $0 | $1.2M | $523.4K | — | $50.4K | $77.0K | $103.8K | $127.8K | — | — |
| Total liabilities | $5.2M | $4.4M | $9.6M | $9.1M | $10.2M | $16.8M | $5.8M | $1.6M | $93.9K | $2.8M |
| Retained earnings | -$113.8M | -$99.0M | -$76.4M | -$69.3M | -$50.9M | -$34.5M | -$17.5M | -$5.7M | -$6.2M | -$5.8M |
| Total equity | $8.0M | $2.6M | $930.0K | $5.1M | $16.1M | -$11.1M | $715.4K | -$3.4M | -$3.2M | -$2.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$4.6M | -$4.1M | -$947.3K | -$6.9M | -$9.0M | -$2.5M | -$1.4M | -$755.2K | -$357.7K | -$369.1K |
| Depreciation and amortisation | $8.0K | $22.0K | $25.0K | $13.7K | $2.7M | $1.2K | — | — | — | — |
| Stock-based compensation | $4.6M | $5.5M | $1.5M | $3.1M | — | $3.1M | $3.9M | $187.2K | $28.6K | $361 |
| Capital expenditure | — | — | $0 | $74.6K | $0 | — | $11.5K | $72.8K | $57.5K | — |
| Investing cash flow | -$400.0K | $1.8M | $0 | -$350.1K | -$2.2M | -$33.0K | $80.7K | -$72.5K | -$66.5K | — |
| Financing cash flow | $2.6M | $3.9M | $1.0M | $5.7M | $13.7M | $2.4M | $1.6M | $463.7K | $635.9K | $357.8K |
| Dividends paid | — | — | — | — | — | — | $70.2K | $278.2K | — | — |
| Buybacks | — | — | $80.0K | $0 | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-002951.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $828.9K | $6.0M | $8.5M | $22.2M | $21.3M | $3.2M | $6.0K | $97.9M |
| Gross profit | — | — | $828.9K | $1.5M | $2.4M | $7.3M | $7.6M | $466.8K | $3.4K | — |
| Net income | -$442.7K | -$471.8K | -$1.4M | -$11.8M | -$17.0M | -$16.3M | -$16.5M | -$7.2M | -$22.6M | -$15.0M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7371
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ZS | Zscaler, Inc. | $41.60B | — | 25.4% |
| CTSH | COGNIZANT TECHNOLOGY SOLUTIONS CORP | $33.43B | 15.5x | 7.0% |
| VRSN | VERISIGN INC/CA | $27.12B | — | 6.4% |
| EPAM | EPAM Systems, Inc. | $7.03B | 20.3x | 15.4% |
| DOCS | Doximity, Inc. | $6.10B | 34.1x | 13.1% |
| RGTI | Rigetti Computing, Inc. | $3.85B | — | -34.3% |
| IA | INNOVATIVE SOLUTIONS & SUPPORT INC | $351.9M | 22.3x | 78.6% |
| RDNW | RideNow Group, Inc. | $209.4M | — | -10.5% |