Nexxen International Ltd. NEXN

Technology SIC 7370 - Services-Computer Programming, Data Processing, Etc. NAICS Professional, Scientific, and Technical Services › Computer Systems Design and Related Services derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $364.8M$365.5M$332.0M$335.2M$341.9M$211.9M$325.8M—
Operating income $32.4M$40.8M-$17.0M$44.8M$74.5M-$6.0M$3.9M—
Net income $25.0M$35.4M-$21.5M$22.7M$73.2M$2.1M$6.2M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $756.1M$840.5M$904.8M$956.2M$802.7M$535.0M——
Total equity $474.7M$530.9M$543.5M$551.6M$572.4M$329.0M$300.6M$124.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-000712.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M 400M Revenue, FY2019: 325.8M Net income, FY2019: 6.2M Revenue, FY2020: 211.9M Net income, FY2020: 2.1M Revenue, FY2021: 341.9M Net income, FY2021: 73.2M Revenue, FY2022: 335.2M Net income, FY2022: 22.7M Revenue, FY2023: 332M Net income, FY2023: -21.5M Revenue, FY2024: 365.5M Net income, FY2024: 35.4M Revenue, FY2025: 364.8M Net income, FY2025: 25M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $325.8M $211.9M $341.9M $335.2M $332.0M $365.5M $364.8M
Gross profit — — — — — — — —
Net income — $6.2M $2.1M $73.2M $22.7M -$21.5M $35.4M $25.0M

Others in SIC 7370

TickerCompanyMarket capP/ERevenue growth
GOOGL Alphabet Inc. $3.89T 29.6x 15.1%
META Meta Platforms, Inc. $1.63T 27.4x 22.2%
APP AppLovin Corp $87.39B 26.7x 70.0%
ZM Zoom Communications, Inc. $28.05B 15.5x 4.4%
FLUT Flutter Entertainment plc $13.90B — 16.6%
PINS PINTEREST, INC. $12.56B 36.6x 15.8%
FDS FACTSET RESEARCH SYSTEMS INC $11.78B 21.3x 5.4%
DOCN DigitalOcean Holdings, Inc. $10.96B 37.0x 15.5%