NORDSON CORP NDSN

Industrials SIC 3569 - General Industrial Machinery & Equipment, NEC NAICS Manufacturing › Machinery Manufacturing › Other General Purpose Machinery Manufacturing › All Other General Purpose Machinery Manufacturing › All Other Miscellaneous General Purpose Machinery Manufacturing derived Nasdaq

Last close 318.84 2026-10-23
Market cap $17.76B 2026-07-31 share count
52-week range 223.29 - 339.12

Valuation FY2025 figures against the last close

P/S6.4x
P/E37.5x
P/FCF26.9x
EV/EBITDA24.8x
Dividend yield1.0%
Diluted EPS8.51

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.79B$2.69B$2.63B$2.59B$2.36B$2.12B$2.19B$2.25B$2.07B$1.81B
Cost of revenue $1.25B$1.20B$1.20B$1.16B$1.04B$990.6M$1.00B$1.02B$927.7M$815.5M
Gross profit $1.54B$1.49B$1.43B$1.43B$1.32B$1.13B$1.19B$1.24B$1.14B$993.5M
R&D $68.2M$65.0M$71.4M$52.5M$59.4M$63.6M$60.0M$58.8M$52.5M$46.2M
SG&A $815.5M$812.1M$752.6M$724.2M$709.0M$693.6M$709.0M$733.7M$672.9M$605.1M
Total operating expenses $2.08B$2.02B$1.96B$1.89B$1.75B$1.77B$1.71B$1.75B$1.60B$1.42B
Operating income $711.7M$674.0M$672.8M$702.4M$615.1M$349.5M$483.1M$502.6M$466.4M$388.4M
Interest expense $104.2M$88.9M$59.5M$22.4M$25.5M$32.2M$47.1M$49.6M$36.6M$21.3M
Pre-tax income $597.6M$585.5M$615.3M$649.3M$574.2M$301.5M$431.1M$448.5M$420.3M$368.5M
Income tax $113.2M$118.2M$127.8M$136.2M$119.8M$52.0M$94.0M$71.1M$124.5M$96.7M
Net income $484.5M$467.3M$487.5M$513.1M$454.4M$249.5M$337.1M$377.4M$295.8M$271.8M
EPS, basic 8.568.178.548.907.824.325.876.515.144.76
EPS, diluted 8.518.118.468.817.744.275.796.405.084.73
Shares, diluted (wtd. avg.) 56.9M57.6M57.6M58.2M58.7M58.5M58.2M58.9M58.2M57.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $108.4M$116.0M$115.7M$163.5M$300.0M$208.3M$151.2M$95.7M$90.4M$67.2M
Receivables $587.8M$594.7M$590.9M$537.3M$489.4M$471.9M$530.8M$491.4M$505.1M$428.6M
Inventory $444.8M$476.9M$454.8M$383.4M$327.2M$277.0M$283.4M$264.5M$264.3M$220.4M
Total current assets $1.24B$1.28B$1.23B$1.13B$1.16B$1.02B$1.01B$884.1M$888.4M$745.6M
Property, plant and equipment $516.9M$544.6M$392.8M$353.4M$355.6M$358.6M$398.9M$386.7M$346.4M$273.1M
Goodwill $3.30B$3.28B$2.78B$1.80B$1.71B$1.71B$1.61B$1.61B$1.59B$1.11B
Other intangibles $681.6M$740.8M$672.7M$329.4M$357.4M$407.6M$445.6M$499.7M$547.2M$260.3M
Total assets $5.92B$6.00B$5.25B$3.82B$3.79B$3.67B$3.52B$3.42B$3.41B$2.42B
Accounts payable $121.0M$97.8M$106.3M$99.3M$91.7M$70.9M$85.1M$83.6M$86.0M$75.1M
Short-term debt $315.0M$103.9M$115.7M$392.5M$34.2M$38.0M$168.7M$28.7M$326.6M$38.1M
Total current liabilities $758.3M$528.5M$582.1M$834.2M$445.4M$363.1M$477.6M$350.3M$647.7M$331.5M
Long-term debt $1.68B$2.10B$1.62B$345.3M$781.7M$1.07B$1.08B$1.29B$1.26B$942.8M
Retained earnings $4.60B$4.30B$3.99B$3.65B$3.27B$2.91B$2.75B$2.49B$2.16B$1.93B
Total equity $3.04B$2.93B$2.60B$2.29B$2.16B$1.76B$1.58B$1.45B$1.16B$851.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $719.2M$556.2M$641.3M$513.1M$545.9M$502.4M$382.9M$504.6M$356.8M$334.6M
Depreciation and amortisation $79.3M$77.0M$59.7M$99.9M$103.9M$56.3M$55.5M$53.0M$45.9M$41.2M
Stock-based compensation $18.9M$19.0M$22.7M$30.7M$22.8M$12.9M$18.1M$21.6M$20.2M$18.2M
Capital expenditure $58.1M$64.4M$34.6M$51.4M$38.3M$50.5M$64.2M$89.8M$71.6M$60.9M
Investing cash flow -$26.7M-$844.4M-$1.44B-$222.8M-$33.2M-$194.1M-$76.3M-$139.9M-$878.0M-$102.2M
Financing cash flow -$706.4M$294.5M$750.5M-$416.0M-$422.9M-$251.5M-$251.1M-$353.7M$540.8M-$213.8M
Dividends paid $179.1M$161.4M$150.4M$125.9M$97.7M$88.3M$82.1M$72.4M$63.8M$56.4M
Buybacks $306.4M$33.3M$89.7M$262.9M$61.0M$52.6M$120.5M$24.0M$3.2M$33.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000072331-25-000144.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 1.8B Gross profit, FY2016: 993.5M Net income, FY2016: 271.8M Revenue, FY2017: 2.1B Gross profit, FY2017: 1.1B Net income, FY2017: 295.8M Revenue, FY2018: 2.3B Gross profit, FY2018: 1.2B Net income, FY2018: 377.4M Revenue, FY2019: 2.2B Gross profit, FY2019: 1.2B Net income, FY2019: 337.1M Revenue, FY2020: 2.1B Gross profit, FY2020: 1.1B Net income, FY2020: 249.5M Revenue, FY2021: 2.4B Gross profit, FY2021: 1.3B Net income, FY2021: 454.4M Revenue, FY2022: 2.6B Gross profit, FY2022: 1.4B Net income, FY2022: 513.1M Revenue, FY2023: 2.6B Gross profit, FY2023: 1.4B Net income, FY2023: 487.5M Revenue, FY2024: 2.7B Gross profit, FY2024: 1.5B Net income, FY2024: 467.3M Revenue, FY2025: 2.8B Gross profit, FY2025: 1.5B Net income, FY2025: 484.5M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.81B $2.07B $2.25B $2.19B $2.12B $2.36B $2.59B $2.63B $2.69B $2.79B
Gross profit $993.5M $1.14B $1.24B $1.19B $1.13B $1.32B $1.43B $1.43B $1.49B $1.54B
Net income $271.8M $295.8M $377.4M $337.1M $249.5M $454.4M $513.1M $487.5M $467.3M $484.5M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation Item 2.03
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3569

TickerCompanyMarket capP/ERevenue growth
RRX REGAL REXNORD CORP $9.85B 35.2x -1.6%
SYM Symbotic Inc. $5.03B — 25.7%
ESAB ESAB Corp $4.16B 18.2x 3.7%
CHRN ChronoScale Holdings Corp $2.15B — -15.1%
OUST Ouster, Inc. $2.14B — 52.5%
RR RICHTECH ROBOTICS INC. $260.2M — 19.0%
SERV Serve Robotics Inc. /DE/ $241.0M — 46.2%
TAYD TAYLOR DEVICES, INC. $180.7M 21.4x -10.0%