NOCERA, INC. NCRA
our business operations consist primarily of two segments: (i) Fish Trading and (ii) E-Commerce. Our Fish Trading segment is carried out
by our wholly-owned subsidiary, Nocera Inc. Taiwan Branch ("NTB"). NTB engages in the trading of fish, primarily eels, in
the Republic of Taiwan, or Taiwan. Upon receiving an order, the Company arranges for the harvesting of the eels, inspects the products
to ensure compliance with the customer's specifications, and coordinates delivery. In the E-Commerce segment, which is administered
Last close
1.43
2026-10-23
Market cap
$3.1M
2026-06-30 share count
52-week range
1.30 - 72.00
Valuation FY2025 figures against the last close
P/S0.3x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-6.15
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.0M | $12.1M | $23.9M | $14.1M | $3.8M | $1.2M | $456.9K | $4.8M | $0 | — |
| Cost of revenue | $10.9M | $11.9M | $23.7M | $13.8M | $3.8M | $526.3K | $104.2K | $2.0M | $0 | — |
| Gross profit | $161.2K | $270.7K | $195.0K | $256.0K | $73.8K | $643.8K | $352.6K | $2.8M | $0 | — |
| SG&A | $2.6M | $2.4M | $2.3M | $2.8M | $10.2M | $1.3M | $1.7M | $337.5K | $1.2K | — |
| Total operating expenses | $2.6M | $5.0M | $4.6M | $2.8M | $10.2M | $1.3M | $1.7M | $337.5K | $1.2K | — |
| Operating income | — | — | -$4.4M | $0 | $0 | -$681.9K | -$1.4M | $2.5M | -$1.2K | — |
| Interest expense | — | — | — | $0 | $0 | $0 | $7.2K | $0 | — | — |
| Pre-tax income | -$2.3M | -$4.1M | -$4.1M | -$2.1M | $0 | -$681.8K | -$1.4M | $2.5M | -$1.2K | — |
| Income tax | $252.0K | $234.6K | $22.7K | $23.8K | $9.4K | $42.8K | $90.0K | $659.5K | $0 | — |
| Net income | -$2.9M | -$4.5M | -$4.1M | -$4.8M | -$9.6M | -$632.4K | -$1.3M | $1.8M | -$1.2K | — |
| EPS, basic | -6.15 | -9.54 | -0.42 | -0.61 | -1.57 | -0.05 | -0.10 | 0.18 | -0.00 | — |
| EPS, diluted | -6.15 | -9.54 | -0.42 | -0.61 | -1.57 | -0.05 | -0.10 | 0.18 | -0.00 | — |
| Shares, diluted (wtd. avg.) | 481,121 | 468,251 | 9.8M | 7.9M | 6.1M | 11.8M | 12.4M | 10.0M | 10.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.0M | $484.2K | $1.2M | $2.9M | $2.1M | $166.0K | $28.5K | $7.2K | $1.4K | $0 |
| Receivables | $0 | $41.9K | $173.4K | $209.8K | $114.5K | $432.3K | $1.5M | $3.5M | $0 | — |
| Inventory | — | $86.0K | $88.4K | $91.8K | $97.2K | $1.7M | $287.4K | $63.4K | $0 | — |
| Total current assets | $8.3M | $680.6K | $1.7M | $3.2M | $6.8M | $4.1M | $2.5M | $4.2M | $109.0K | — |
| Property, plant and equipment | $882.8K | $1.3M | $1.5M | $844.6K | $24.1K | $50.9K | $194.8K | $58.7K | $0 | — |
| Goodwill | $0 | $726.0K | $1.7M | $3.9M | $0 | $332.0K | $0 | — | — | — |
| Other intangibles | $0 | $97.8K | $114.1K | $130.4K | $0 | $0 | $473.9K | $0 | — | — |
| Total assets | $10.1M | $2.9M | $5.0M | $8.1M | $6.9M | $4.9M | $4.4M | $4.2M | $109.0K | — |
| Accounts payable | — | $0 | $0 | $2.6K | $0 | $18.8K | $251.6K | $233.5K | $0 | — |
| Total current liabilities | $693.0K | $749.1K | $1.6M | $1.5M | $2.1M | $2.4M | $2.6M | $2.2M | $113.2K | — |
| Long-term debt | — | $0 | $0 | — | — | — | — | — | — | — |
| Total liabilities | $7.9M | $773.5K | $1.6M | $2.0M | $2.1M | $2.4M | $2.7M | $2.3M | $113.2K | — |
| Retained earnings | -$26.2M | -$23.3M | -$18.9M | -$14.7M | -$9.9M | -$293.2K | $1.2M | $1.6M | -$4.2K | — |
| Total equity | -$440.7K | $2.1M | $3.4M | $6.2M | $4.8M | $2.6M | $762.4K | $2.0M | -$4.2K | -$3.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$2.6M | -$2.1M | -$1.1M | -$1.8M | $203.1K | -$129.8K | $266.8K | -$790.3K | -$105.0K | — |
| Depreciation and amortisation | $210.5K | $134.3K | $171.3K | $66.9K | $6.1K | $75.0K | $32.6K | $9.7K | $0 | — |
| Stock-based compensation | $59.9K | $60.8K | $163.6K | $413.5K | $6.6M | $265.8K | $64.2K | $0 | — | — |
| Capital expenditure | — | $956 | $857.9K | $0 | $25.1K | $57.2K | $171.1K | $70.3K | $0 | — |
| Investing cash flow | -$118.1K | $197.4K | -$1.1M | -$4.0M | $25.1K | $770.9K | -$713.0K | -$68.4K | $0 | — |
| Financing cash flow | $10.2M | $1.1M | $449.9K | $6.3M | $1.2M | $217.5K | $468.4K | $844.8K | $106.4K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-006788.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $0 | $4.8M | $456.9K | $1.2M | $3.8M | $14.1M | $23.9M | $12.1M | $11.0M |
| Gross profit | — | $0 | $2.8M | $352.6K | $643.8K | $73.8K | $256.0K | $195.0K | $270.7K | $161.2K |
| Net income | — | -$1.2K | $1.8M | -$1.3M | -$632.4K | -$9.6M | -$4.8M | -$4.1M | -$4.5M | -$2.9M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Accounts can no longer be relied on The company is telling investors that figures it has already published are wrong. Rare, and about as direct as a filing gets. Item 4.02
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Material agreement signed Item 1.01
- Debt acceleration or default Something has triggered a lender's right to demand early repayment - usually a covenant breach. Item 2.04
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 0200
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CALM | CAL-MAINE FOODS INC | $2.94B | 9.4x | 25.2% |
| MGN | Megan Holdings Ltd. | — | — | — |