Jinxin Technology Holding Co NAMI
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.01
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $59.1M | $55.7M | — | — |
| Cost of revenue | $52.5M | $39.7M | — | — |
| Gross profit | $6.5M | $16.0M | — | — |
| R&D | $7.4M | $6.4M | — | — |
| SG&A | $10.9M | $3.3M | — | — |
| Total operating expenses | $21.4M | $12.3M | — | — |
| Operating income | -$14.9M | $3.7M | — | — |
| Interest expense | $4.0K | — | — | — |
| Pre-tax income | -$14.4M | $4.2M | — | — |
| Income tax | $14.0K | — | — | — |
| Net income | -$13.5M | $2.8M | — | — |
| EPS, basic | -0.01 | 0.01 | — | — |
| EPS, diluted | -0.01 | 0.00 | — | — |
| Shares, diluted (wtd. avg.) | $1.25B | $515.6M | $466.2M | $466.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $9.2M | $13.2M | $10.3M | — |
| Short-term investments | $2.1M | $1.2M | — | — |
| Receivables | $3.9M | $7.4M | — | — |
| Inventory | $328.0K | $15.0K | — | — |
| Total current assets | $17.2M | $22.3M | — | — |
| Property, plant and equipment | $250.0K | $266.0K | — | — |
| Other intangibles | $6.5M | $8.5M | — | — |
| Total assets | $27.5M | $33.3M | — | — |
| Accounts payable | $4.4M | $5.2M | — | — |
| Short-term debt | $2.1M | — | — | — |
| Total current liabilities | $11.3M | $10.2M | — | — |
| Total liabilities | $11.8M | $10.9M | — | — |
| Retained earnings | -$34.0M | -$19.7M | — | — |
| Total equity | $12.0M | $18.1M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$3.5M | $3.5M | — | — |
| Depreciation and amortisation | $5.5M | $4.0M | — | — |
| Stock-based compensation | $6.0M | $1.0K | — | — |
| Capital expenditure | $112.0K | $158.0K | — | — |
| Investing cash flow | -$3.4M | -$4.2M | — | — |
| Financing cash flow | $2.6M | $3.0M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-048243.
Others in SIC 8200
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LAUR | LAUREATE EDUCATION, INC. | $5.06B | 19.4x | 8.6% |
| GHC | Graham Holdings Co | $4.84B | 17.1x | 2.5% |
| CVSA | Covista Inc. | $4.36B | 18.2x | 9.3% |
| LOPE | Grand Canyon Education, Inc. | $3.98B | 19.8x | 7.1% |
| LRN | Stride, Inc. | $3.52B | 11.9x | 4.7% |
| PRDO | PERDOCEO EDUCATION Corp | $2.08B | 13.7x | 24.2% |
| STRA | Strategic Education, Inc. | $1.81B | 15.1x | 4.0% |
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $1.22B | 19.6x | 14.0% |