Nakamoto Inc. NAKA
Inc., a Delaware corporation, is a Bitcoin company building a global portfolio of Bitcoin-native companies. We hold Bitcoin on our balance
sheet and, through our ecosystem-wide presence, seek to provide investors with exposure to Bitcoin's global growth and to leverage
our treasury to acquire and develop an ecosystem of Bitcoin companies across finance, media, advisory and more.
14, 2025, we acquired a privately held Bitcoin treasury company through a reverse merger and began our transformation into a Bitcoin
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $1.8M | $2.7M | $3.8M | — |
| R&D | — | $377.7K | $2.5K | — |
| SG&A | $11.8M | $1.9M | $1.4M | — |
| Total operating expenses | $199.0M | $6.1M | $5.4M | — |
| Operating income | -$197.1M | -$3.3M | -$1.6M | — |
| Interest expense | $7.1M | $393.4K | $55.8K | — |
| Pre-tax income | -$52.2M | -$3.6M | -$1.6M | — |
| Net income | -$52.2M | -$3.6M | -$1.6M | — |
| EPS, basic | -0.26 | -0.67 | -0.36 | — |
| EPS, diluted | -0.26 | -0.67 | -0.36 | — |
| Shares, diluted (wtd. avg.) | 200.2M | 5.4M | 4.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $22.6M | $2.3M | $525.5K | $186.9K |
| Receivables | — | $36.9K | $28.0K | — |
| Inventory | — | $4.3K | $63.2K | — |
| Total current assets | $223.8M | $2.5M | $616.9K | — |
| Property, plant and equipment | — | $123.0K | $235.3K | — |
| Other intangibles | $3.0M | — | — | — |
| Total assets | $730.6M | $3.7M | $1.1M | — |
| Accounts payable | $5.9M | $323.7K | $329.8K | — |
| Total current liabilities | $216.0M | $606.0K | $814.4K | — |
| Long-term debt | — | $148.8K | — | — |
| Total liabilities | $216.4M | $1.1M | $1.2M | — |
| Retained earnings | -$60.0M | -$7.8M | -$4.2M | — |
| Total equity | $514.3M | $2.6M | -$108.4K | $381.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$23.5M | -$3.1M | -$449.5K | — |
| Depreciation and amortisation | $82.9K | $136.6K | $105.6K | — |
| Stock-based compensation | $2.4M | $240.9K | $7.0K | — |
| Capital expenditure | — | $13.3K | $14.4K | — |
| Investing cash flow | -$680.0M | -$401.6K | -$14.4K | — |
| Financing cash flow | $723.8M | $5.2M | $802.5K | — |
| Buybacks | $320.4K | $22.1K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-013601.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | $3.8M | $2.7M | $1.8M |
| Gross profit | — | — | — | — |
| Net income | — | -$1.6M | -$3.6M | -$52.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |